| WPIL Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 505872 |
NSE Symbol : - |
P/E(TTM) : 32.78 |
|
ISIN Demat : INE765D01022 |
Div & Yield% : 0.54 |
EPS(TTM) : 11.31 |
|
Book Value(₹) : 93.04 |
Market Cap(₹Cr) : 3,621.14 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,147.72 | 1,076.93 | 1,002.44 | 529.82 | 340.33 |
| Other Income | 30.13 | 30.37 | 31.68 | 14.09 | 17.20 |
| Stock Adjustments | 9.95 | 3.00 | 8.10 | 3.57 | -4.48 |
| Total Income | 1,187.80 | 1,110.30 | 1,042.22 | 547.48 | 353.05 |
| EXPENDITURE : | |||||
| Raw Materials | 181.48 | 129.97 | 109.00 | 103.77 | 171.45 |
| Power and Fuel Cost | 8.11 | 7.08 | 3.57 | 3.55 | 3.24 |
| Other Manufacturing Expenses | 626.39 | 612.38 | 626.92 | 263.68 | 32.50 |
| Selling and Administration Expenses | 48.16 | 41.88 | 39.83 | 25.72 | 15.92 |
| Miscellaneous Expenses | 25.87 | 39.88 | 19.61 | 16.33 | 7.93 |
| Employee Benefit Expenses | 66.89 | 55.67 | 40.74 | 33.75 | 31.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 230.92 | 223.43 | 207.77 | 100.68 | 94.41 |
| Interest | 30.69 | 17.22 | 12.13 | 8.90 | 9.57 |
| Gross Profit | 200.23 | 206.21 | 195.64 | 91.78 | 84.84 |
| Depreciation | 6.88 | 6.97 | 5.51 | 5.63 | 5.48 |
| Profit Before Tax | 193.35 | 199.24 | 190.13 | 86.15 | 79.36 |
| Current Tax | 40.38 | 56.79 | 47.49 | 23.32 | 19.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.12 | 0.42 | -0.39 | -1.03 | 0.17 |
| Reported Net Profit | 143.84 | 142.03 | 143.03 | 63.87 | 59.73 |
| Extraordinary Items | 0.60 | 0.51 | 0.00 | -1.55 | 0.04 |
| Adjusted Net Profit | 143.24 | 141.52 | 143.03 | 65.42 | 59.69 |
| Adjustment below Net Profit | -0.10 | 0.05 | -0.37 | 0.01 | 0.27 |
| Profit/Loss Balance carried down | 201.24 | 168.23 | 85.33 | 81.21 | 68.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 89.53 | 109.07 | 59.77 | 59.77 | 47.33 |
| P & L Balance carried down | 255.45 | 201.24 | 168.23 | 85.33 | 81.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 400.00 | 200.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 40.00 | 20.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 14.73 | 145.42 | 146.44 | 65.40 | 61.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 90.53 | 778.16 | 672.69 | 536.63 | 481.22 |
| Book Value(Adj)-Unit Curr | 90.53 | 77.82 | 67.27 | 53.66 | 48.12 |