| Suprajit Engineering Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532509 |
NSE Symbol : SUPRAJIT |
P/E(TTM) : 24.88 |
|
ISIN Demat : INE399C01030 |
Div & Yield% : 0.65 |
EPS(TTM) : 18.44 |
|
Book Value(₹) : 108.62 |
Market Cap(₹Cr) : 6,293.41 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,718.46 | 1,536.74 | 1,431.02 | 1,271.28 | 1,112.28 |
| Other Income | 100.10 | 71.55 | 43.58 | 36.84 | 36.13 |
| Stock Adjustments | 5.51 | -0.48 | -2.40 | -1.67 | 20.15 |
| Total Income | 1,824.07 | 1,607.81 | 1,472.20 | 1,306.45 | 1,168.56 |
| EXPENDITURE : | |||||
| Raw Materials | 1,057.90 | 945.91 | 898.43 | 808.77 | 721.81 |
| Power and Fuel Cost | 22.46 | 21.56 | 21.03 | 18.94 | 18.51 |
| Other Manufacturing Expenses | 25.86 | 21.68 | 16.85 | 14.76 | 12.12 |
| Selling and Administration Expenses | 72.03 | 55.53 | 52.84 | 42.77 | 40.00 |
| Miscellaneous Expenses | 10.03 | 8.20 | 6.70 | 53.99 | 4.23 |
| Employee Benefit Expenses | 241.25 | 207.50 | 183.25 | 166.21 | 155.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 394.55 | 347.43 | 293.11 | 201.03 | 216.71 |
| Interest | 25.38 | 21.20 | 16.22 | 9.59 | 11.58 |
| Gross Profit | 369.17 | 326.23 | 276.89 | 191.44 | 205.13 |
| Depreciation | 45.05 | 35.93 | 29.21 | 26.53 | 24.03 |
| Profit Before Tax | 324.12 | 290.30 | 247.68 | 164.91 | 181.10 |
| Current Tax | 77.63 | 49.26 | 58.98 | 51.93 | 42.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.23 | 5.05 | 1.92 | 0.57 | 0.63 |
| Reported Net Profit | 252.73 | 235.99 | 186.78 | 112.42 | 137.92 |
| Extraordinary Items | 17.65 | 26.99 | 0.01 | -28.14 | -0.01 |
| Adjusted Net Profit | 235.08 | 209.00 | 186.77 | 140.56 | 137.93 |
| Adjustment below Net Profit | -27.44 | -0.94 | -0.22 | -11.40 | 0.04 |
| Profit/Loss Balance carried down | 666.68 | 464.16 | 307.35 | 232.77 | 180.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 36.49 | 32.53 | 29.75 | 26.44 | 85.49 |
| P & L Balance carried down | 855.48 | 666.68 | 464.16 | 307.35 | 232.77 |
| Dividend | 17.15 | 15.23 | 14.53 | 12.46 | 10.49 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 250.00 | 230.00 | 200.00 | 175.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.30 | 2.00 | 1.75 |
| Earnings Per Share-Unit Curr | 18.43 | 17.04 | 13.50 | 8.12 | 9.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 100.72 | 94.14 | 79.47 | 67.97 | 65.17 |
| Book Value(Adj)-Unit Curr | 100.72 | 94.14 | 79.47 | 67.97 | 65.17 |