| Tata Consumer Products Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 500800 |
NSE Symbol : TATACONSUM |
P/E(TTM) : 64.48 |
|
ISIN Demat : INE192A01025 |
Div & Yield% : 0.71 |
EPS(TTM) : 18.03 |
|
Book Value(₹) : 174.26 |
Market Cap(₹Cr) : 115,044.42 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12,801.85 | 10,708.86 | 9,045.91 | 7,932.29 | 7,154.36 |
| Other Income | 577.10 | 229.21 | 332.16 | 238.96 | 133.01 |
| Stock Adjustments | 125.04 | 78.50 | 153.13 | -46.40 | 116.90 |
| Total Income | 13,503.99 | 11,016.57 | 9,531.20 | 8,124.85 | 7,404.27 |
| EXPENDITURE : | |||||
| Raw Materials | 6,811.93 | 4,986.31 | 4,721.71 | 4,325.05 | 4,350.26 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2,094.17 | 1,801.10 | 1,131.01 | 725.91 | 588.63 |
| Selling and Administration Expenses | 1,543.01 | 1,426.32 | 1,143.88 | 1,099.09 | 857.87 |
| Miscellaneous Expenses | 535.99 | 645.87 | 413.94 | 303.77 | 295.45 |
| Employee Benefit Expenses | 597.05 | 533.94 | 439.52 | 348.41 | 321.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,921.84 | 1,623.03 | 1,681.14 | 1,322.62 | 990.48 |
| Interest | 202.61 | 73.91 | 33.30 | 29.78 | 28.13 |
| Gross Profit | 1,719.23 | 1,549.12 | 1,647.84 | 1,292.84 | 962.35 |
| Depreciation | 215.99 | 214.09 | 160.21 | 141.75 | 126.21 |
| Profit Before Tax | 1,503.24 | 1,335.03 | 1,487.63 | 1,151.09 | 836.14 |
| Current Tax | 218.22 | 352.32 | 309.25 | 130.09 | -1.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 30.27 | 28.00 | 58.45 | 135.25 | 217.68 |
| Reported Net Profit | 1,254.75 | 954.71 | 1,119.93 | 885.75 | 619.51 |
| Extraordinary Items | 58.38 | -119.36 | 97.32 | -15.27 | -36.64 |
| Adjusted Net Profit | 1,196.37 | 1,074.07 | 1,022.61 | 901.02 | 656.15 |
| Adjustment below Net Profit | -2.66 | -100.69 | 20.27 | 23.36 | -4.26 |
| Profit/Loss Balance carried down | 5,380.01 | 5,334.84 | 4,768.06 | 3,502.88 | 3,136.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 738.45 | 808.85 | 573.42 | 373.23 | 248.82 |
| P & L Balance carried down | 5,893.65 | 5,380.01 | 5,334.84 | 4,038.76 | 3,502.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 825.00 | 775.00 | 845.00 | 605.00 | 405.00 |
| Dividend Per Share(Rs) | 8.25 | 7.75 | 8.45 | 6.05 | 4.05 |
| Earnings Per Share-Unit Curr | 12.68 | 10.02 | 11.75 | 9.61 | 6.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 171.90 | 141.62 | 140.41 | 127.39 | 121.55 |
| Book Value(Adj)-Unit Curr | 171.90 | 139.88 | 138.69 | 125.83 | 120.06 |