| Intellect Design Arena Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 538835 |
NSE Symbol : INTELLECT |
P/E(TTM) : 56.91 |
|
ISIN Demat : INE306R01017 |
Div & Yield% : 0.68 |
EPS(TTM) : 17.90 |
|
Book Value(₹) : 141.24 |
Market Cap(₹Cr) : 14,190.38 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,568.72 | 1,678.94 | 1,470.11 | 1,255.01 | 1,003.23 |
| Other Income | 59.36 | 56.31 | 44.35 | 36.35 | 15.38 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,628.08 | 1,735.25 | 1,514.46 | 1,291.36 | 1,018.61 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 7.75 | 7.06 | 6.07 | 3.84 | 3.16 |
| Other Manufacturing Expenses | 178.74 | 336.61 | 325.98 | 263.28 | 141.68 |
| Selling and Administration Expenses | 101.12 | 143.86 | 134.47 | 98.41 | 57.47 |
| Miscellaneous Expenses | 18.28 | 51.20 | 47.47 | 27.10 | 39.30 |
| Employee Benefit Expenses | 952.33 | 839.54 | 713.45 | 560.17 | 493.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 369.86 | 356.98 | 287.01 | 338.57 | 283.23 |
| Interest | 4.56 | 2.62 | 4.64 | 5.16 | 10.64 |
| Gross Profit | 365.30 | 354.36 | 282.37 | 333.41 | 272.59 |
| Depreciation | 104.01 | 89.25 | 80.07 | 69.03 | 50.01 |
| Profit Before Tax | 261.29 | 265.11 | 202.30 | 264.38 | 222.58 |
| Current Tax | 58.38 | 115.75 | 70.27 | 42.71 | 51.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.08 | -16.24 | -1.97 | 19.59 | -36.08 |
| Reported Net Profit | 193.84 | 165.60 | 133.99 | 202.08 | 207.25 |
| Extraordinary Items | 0.08 | 0.08 | 0.05 | 7.54 | -0.89 |
| Adjusted Net Profit | 193.76 | 165.52 | 133.94 | 194.54 | 208.14 |
| Adjustment below Net Profit | -0.45 | 1.66 | -10.24 | 1.56 | -1.05 |
| Profit/Loss Balance carried down | 809.09 | 675.63 | 585.39 | 381.75 | 175.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 47.70 | 33.80 | 33.51 | 0.00 | 0.00 |
| P & L Balance carried down | 954.78 | 809.09 | 675.63 | 585.39 | 381.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 140.00 | 70.00 | 50.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 7.00 | 3.50 | 2.50 | 2.50 | 0.00 |
| Earnings Per Share-Unit Curr | 13.96 | 12.10 | 9.87 | 15.02 | 15.59 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 139.52 | 128.44 | 113.86 | 108.16 | 89.20 |
| Book Value(Adj)-Unit Curr | 139.52 | 128.44 | 113.86 | 108.16 | 89.20 |