| Supreme Industries Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 509930 |
NSE Symbol : SUPREMEIND |
P/E(TTM) : 52.69 |
|
ISIN Demat : INE195A01028 |
Div & Yield% : 1.01 |
EPS(TTM) : 63.92 |
|
Book Value(₹) : 397.58 |
Market Cap(₹Cr) : 42,778.20 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,446.25 | 10,134.20 | 9,201.49 | 7,772.81 | 6,355.13 |
| Other Income | 112.82 | 117.78 | 81.86 | 67.70 | 28.46 |
| Stock Adjustments | 20.03 | 5.84 | -45.83 | 212.27 | -150.53 |
| Total Income | 10,579.10 | 10,257.82 | 9,237.52 | 8,052.78 | 6,233.06 |
| EXPENDITURE : | |||||
| Raw Materials | 6,984.99 | 6,708.32 | 6,404.03 | 5,437.72 | 3,791.40 |
| Power and Fuel Cost | 342.46 | 328.82 | 266.65 | 213.43 | 199.70 |
| Other Manufacturing Expenses | 675.10 | 598.74 | 491.00 | 405.05 | 340.70 |
| Selling and Administration Expenses | 549.87 | 520.86 | 421.57 | 353.54 | 304.79 |
| Miscellaneous Expenses | 48.87 | 50.91 | 44.20 | 35.10 | 18.11 |
| Employee Benefit Expenses | 432.25 | 383.85 | 328.23 | 298.05 | 265.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,545.56 | 1,666.32 | 1,281.84 | 1,309.89 | 1,312.74 |
| Interest | 11.90 | 16.11 | 8.02 | 5.15 | 22.05 |
| Gross Profit | 1,533.66 | 1,650.21 | 1,273.82 | 1,304.74 | 1,290.69 |
| Depreciation | 358.61 | 298.38 | 263.39 | 229.52 | 212.78 |
| Profit Before Tax | 1,175.05 | 1,351.83 | 1,010.43 | 1,075.22 | 1,077.91 |
| Current Tax | 286.68 | 330.45 | 245.60 | 264.81 | 274.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.43 | 5.21 | 0.36 | -1.48 | 1.81 |
| Reported Net Profit | 896.80 | 1,016.17 | 764.47 | 811.89 | 801.38 |
| Extraordinary Items | 37.52 | 36.10 | 19.07 | 6.32 | 2.86 |
| Adjusted Net Profit | 859.28 | 980.07 | 745.40 | 805.57 | 798.52 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 279.46 | 254.05 | 228.65 | 215.96 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 871.40 | 990.76 | 739.07 | 799.20 | 585.42 |
| P & L Balance carried down | 304.86 | 279.46 | 254.05 | 228.65 | 215.96 |
| Dividend | 127.03 | 101.62 | 76.22 | 76.22 | 63.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,700.00 | 1,500.00 | 1,300.00 | 1,200.00 | 1,100.00 |
| Dividend Per Share(Rs) | 34.00 | 30.00 | 26.00 | 24.00 | 22.00 |
| Earnings Per Share-Unit Curr | 70.59 | 79.98 | 60.17 | 63.90 | 63.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 392.44 | 354.07 | 302.62 | 266.66 | 225.83 |
| Book Value(Adj)-Unit Curr | 392.44 | 354.07 | 302.62 | 266.66 | 225.83 |
