| Competent Automobiles Company Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 531041 |
NSE Symbol : - |
P/E(TTM) : 12.50 |
|
ISIN Demat : INE823B01015 |
Div & Yield% : 0.26 |
EPS(TTM) : 31.89 |
|
Book Value(₹) : 603.97 |
Market Cap(₹Cr) : 245.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,131.24 | 2,116.69 | 1,731.53 | 1,245.57 | 1,205.45 |
| Other Income | 9.23 | 7.21 | 7.23 | 5.07 | 6.31 |
| Stock Adjustments | 13.22 | 74.09 | 42.58 | 20.37 | -70.89 |
| Total Income | 2,153.69 | 2,197.99 | 1,781.34 | 1,271.01 | 1,140.87 |
| EXPENDITURE : | |||||
| Raw Materials | 1,907.48 | 1,972.78 | 1,585.39 | 1,114.10 | 990.10 |
| Power and Fuel Cost | 6.09 | 4.92 | 5.50 | 4.33 | 4.64 |
| Other Manufacturing Expenses | 14.66 | 13.14 | 12.10 | 10.56 | 13.11 |
| Selling and Administration Expenses | 42.25 | 39.94 | 39.13 | 29.59 | 30.33 |
| Miscellaneous Expenses | 1.80 | 2.19 | 1.67 | 1.38 | 0.72 |
| Employee Benefit Expenses | 89.54 | 78.32 | 66.85 | 50.86 | 41.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 91.87 | 86.71 | 70.69 | 60.19 | 60.78 |
| Interest | 31.52 | 24.11 | 16.85 | 8.26 | 10.84 |
| Gross Profit | 60.35 | 62.60 | 53.84 | 51.93 | 49.94 |
| Depreciation | 29.09 | 24.02 | 19.34 | 24.84 | 24.19 |
| Profit Before Tax | 31.26 | 38.58 | 34.50 | 27.09 | 25.75 |
| Current Tax | 9.35 | 10.59 | 9.10 | 8.50 | 9.24 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.65 | 0.43 | 0.60 | -0.87 | -0.83 |
| Reported Net Profit | 22.56 | 27.56 | 24.79 | 19.46 | 17.33 |
| Extraordinary Items | 0.15 | -0.43 | 0.57 | 0.33 | 0.06 |
| Adjusted Net Profit | 22.41 | 27.99 | 24.22 | 19.13 | 17.27 |
| Adjustment below Net Profit | 1.63 | 2.85 | 1.64 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 286.88 | 257.08 | 229.10 | 211.11 | 194.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| P & L Balance carried down | 310.45 | 286.88 | 254.92 | 229.95 | 211.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 35.93 | 43.90 | 39.49 | 30.99 | 27.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 583.30 | 545.75 | 498.29 | 455.08 | 425.07 |
| Book Value(Adj)-Unit Curr | 583.30 | 545.75 | 498.29 | 455.08 | 425.07 |