| Fredun Pharmaceuticals Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 539730 |
NSE Symbol : - |
P/E(TTM) : 28.48 |
|
ISIN Demat : INE194R01017 |
Div & Yield% : 0.04 |
EPS(TTM) : 61.21 |
|
Book Value(₹) : 333.71 |
Market Cap(₹Cr) : 823.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 348.16 | 274.68 | 224.46 | 133.89 | 112.77 |
| Other Income | 0.92 | 1.82 | 1.63 | 1.40 | 0.52 |
| Stock Adjustments | 22.44 | 37.72 | 0.01 | -1.17 | 5.04 |
| Total Income | 371.52 | 314.22 | 226.10 | 134.12 | 118.33 |
| EXPENDITURE : | |||||
| Raw Materials | 282.42 | 245.57 | 176.45 | 100.60 | 86.12 |
| Power and Fuel Cost | 4.03 | 3.17 | 3.68 | 3.32 | 3.21 |
| Other Manufacturing Expenses | 11.68 | 8.08 | 6.59 | 3.87 | 4.41 |
| Selling and Administration Expenses | 20.77 | 14.55 | 12.76 | 7.80 | 6.43 |
| Miscellaneous Expenses | 1.22 | 1.71 | 0.46 | 0.28 | 0.37 |
| Employee Benefit Expenses | 12.50 | 11.54 | 10.66 | 8.66 | 8.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.90 | 29.60 | 15.50 | 9.58 | 8.85 |
| Interest | 13.65 | 9.28 | 4.74 | 4.37 | 4.48 |
| Gross Profit | 25.25 | 20.32 | 10.76 | 5.21 | 4.37 |
| Depreciation | 3.80 | 2.81 | 2.16 | 2.00 | 1.88 |
| Profit Before Tax | 21.45 | 17.51 | 8.60 | 3.21 | 2.49 |
| Current Tax | 5.54 | 4.29 | 2.21 | 0.76 | 0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.29 | 2.41 | 0.05 | 0.44 | 0.15 |
| Reported Net Profit | 15.62 | 10.81 | 6.34 | 2.01 | 1.90 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 15.62 | 10.81 | 6.34 | 2.01 | 1.90 |
| Adjustment below Net Profit | -0.07 | 0.05 | 0.02 | 0.00 | 8.27 |
| Profit/Loss Balance carried down | 28.55 | 18.00 | 11.93 | 10.18 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.33 | 0.31 | 0.28 | 0.27 | 0.00 |
| P & L Balance carried down | 43.77 | 28.55 | 18.00 | 11.93 | 10.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 7.00 | 7.00 | 6.60 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.70 | 0.70 | 0.66 |
| Earnings Per Share-Unit Curr | 33.25 | 23.84 | 14.29 | 5.05 | 4.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 255.15 | 194.27 | 153.07 | 107.96 | 103.57 |
| Book Value(Adj)-Unit Curr | 255.15 | 194.27 | 153.07 | 107.96 | 103.57 |