| TVS Srichakra Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 509243 |
NSE Symbol : TVSSRICHAK |
P/E(TTM) : 87.23 |
|
ISIN Demat : INE421C01016 |
Div & Yield% : 0.40 |
EPS(TTM) : 48.70 |
|
Book Value(₹) : 1,545.44 |
Market Cap(₹Cr) : 3,254.01 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,022.90 | 2,754.03 | 3,071.75 | 2,625.64 | 1,875.83 |
| Other Income | 7.63 | 7.09 | 7.87 | 5.92 | 5.31 |
| Stock Adjustments | 46.32 | -27.40 | 22.60 | 118.91 | -23.73 |
| Total Income | 3,076.85 | 2,733.72 | 3,102.22 | 2,750.47 | 1,857.41 |
| EXPENDITURE : | |||||
| Raw Materials | 1,807.43 | 1,485.92 | 1,723.53 | 1,571.38 | 983.28 |
| Power and Fuel Cost | 127.95 | 121.24 | 129.01 | 112.17 | 77.29 |
| Other Manufacturing Expenses | 198.19 | 183.43 | 188.88 | 171.84 | 142.07 |
| Selling and Administration Expenses | 348.36 | 322.80 | 526.54 | 432.33 | 162.52 |
| Miscellaneous Expenses | 29.50 | 26.37 | 20.77 | 16.17 | 16.38 |
| Employee Benefit Expenses | 344.13 | 310.32 | 290.68 | 279.17 | 245.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 221.29 | 283.64 | 222.81 | 167.41 | 229.96 |
| Interest | 53.77 | 46.26 | 43.08 | 33.40 | 32.36 |
| Gross Profit | 167.52 | 237.38 | 179.73 | 134.01 | 197.60 |
| Depreciation | 118.91 | 98.43 | 88.44 | 77.07 | 101.14 |
| Profit Before Tax | 48.61 | 138.95 | 91.29 | 56.94 | 96.46 |
| Current Tax | 4.20 | 33.73 | 15.08 | 14.79 | 30.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.45 | 1.66 | 6.09 | 0.58 | -6.59 |
| Reported Net Profit | 36.96 | 103.56 | 70.12 | 41.57 | 72.76 |
| Extraordinary Items | -8.67 | -6.66 | -3.99 | -2.01 | -0.13 |
| Adjusted Net Profit | 45.63 | 110.22 | 74.11 | 43.58 | 72.89 |
| Adjustment below Net Profit | -3.01 | -3.29 | 1.35 | -3.24 | 3.81 |
| Profit/Loss Balance carried down | 913.56 | 837.83 | 778.84 | 763.48 | 686.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 36.25 | 24.54 | 12.48 | 22.97 | 0.00 |
| P & L Balance carried down | 911.26 | 913.56 | 837.83 | 778.84 | 763.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 168.90 | 473.40 | 321.00 | 163.00 | 300.00 |
| Dividend Per Share(Rs) | 16.89 | 47.34 | 32.10 | 16.30 | 30.00 |
| Earnings Per Share-Unit Curr | 48.25 | 135.20 | 91.54 | 54.27 | 94.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,570.40 | 1,454.27 | 1,358.17 | 1,285.64 | 1,097.39 |
| Book Value(Adj)-Unit Curr | 1,570.40 | 1,454.27 | 1,358.17 | 1,285.64 | 1,097.39 |