| Swastika Investmart Ltd | Industry : (Stock/ Commodity Brokers) | |
|---|---|---|
|
BSE Code : 530585 |
NSE Symbol : - |
P/E(TTM) : 9.14 |
|
ISIN Demat : INE691C01022 |
Div & Yield% : 0.73 |
EPS(TTM) : 7.84 |
|
Book Value(₹) : 61.64 |
Market Cap(₹Cr) : 143.95 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 135.22 | 111.42 | 85.46 | 76.78 | 71.26 |
| Other Income | 0.14 | 0.05 | 0.24 | 0.37 | 0.50 |
| Total Income | 135.36 | 111.47 | 85.70 | 77.15 | 71.76 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 2.36 | 3.14 | 2.37 | 0.97 | 0.63 |
| Interest | 6.51 | 4.57 | 1.52 | 1.54 | 2.18 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 32.53 | 30.17 | 26.41 | 23.87 | 21.28 |
| Total Expenditure | 104.77 | 93.95 | 76.63 | 64.66 | 58.13 |
| Gross Profit | 30.58 | 17.52 | 9.06 | 12.49 | 13.63 |
| Depreciation | 1.15 | 1.17 | 1.07 | 0.98 | 1.03 |
| Profit Before Tax | 29.43 | 16.35 | 7.99 | 11.51 | 12.60 |
| Current Tax | 7.37 | 4.41 | 2.05 | 3.00 | 2.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.18 | 0.00 | -0.05 | 0.01 |
| Reported Net Profit | 22.13 | 12.11 | 5.94 | 8.56 | 10.09 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 22.11 | 12.11 | 5.94 | 8.56 | 10.09 |
| Adjustment below net profit | 0.32 | 0.06 | -0.08 | 0.07 | -0.27 |
| Profit/Loss Balance brought forward | 33.38 | 23.89 | 28.04 | 17.34 | 8.11 |
| Appropriations | 5.21 | 2.69 | 10.00 | -2.07 | 0.59 |
| P & L Balance carried down | 50.62 | 33.38 | 23.89 | 28.04 | 17.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.60 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 12.70 | 40.62 | 19.91 | 28.70 | 33.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 57.86 | 208.21 | 160.38 | 140.75 | 106.09 |
| Book Value(Adj)-Unit Curr | 57.86 | 41.64 | 32.08 | 28.15 | 21.22 |