| Siyaram Silk Mills Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 503811 |
NSE Symbol : SIYSIL |
P/E(TTM) : 14.05 |
|
ISIN Demat : INE076B01028 |
Div & Yield% : 1.84 |
EPS(TTM) : 46.26 |
|
Book Value(₹) : 299.09 |
Market Cap(₹Cr) : 2,949.74 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,220.32 | 2,087.18 | 2,229.32 | 1,903.07 | 1,087.52 |
| Other Income | 75.30 | 37.55 | 40.19 | 34.45 | 40.69 |
| Stock Adjustments | -10.50 | 24.99 | 37.93 | 109.02 | -172.51 |
| Total Income | 2,285.12 | 2,149.72 | 2,307.44 | 2,046.54 | 955.70 |
| EXPENDITURE : | |||||
| Raw Materials | 1,056.97 | 1,017.92 | 1,118.39 | 1,004.73 | 459.19 |
| Power and Fuel Cost | 69.78 | 70.88 | 84.66 | 74.75 | 44.46 |
| Other Manufacturing Expenses | 356.97 | 335.61 | 339.27 | 291.22 | 142.37 |
| Selling and Administration Expenses | 227.20 | 197.85 | 151.41 | 117.45 | 69.95 |
| Miscellaneous Expenses | 38.80 | 32.79 | 25.55 | 35.42 | 21.17 |
| Employee Benefit Expenses | 182.74 | 172.27 | 179.07 | 159.54 | 122.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 352.66 | 322.40 | 409.08 | 363.43 | 95.58 |
| Interest | 23.77 | 20.29 | 19.74 | 18.07 | 29.59 |
| Gross Profit | 328.89 | 302.11 | 389.34 | 345.36 | 65.99 |
| Depreciation | 59.95 | 55.03 | 57.76 | 58.54 | 60.77 |
| Profit Before Tax | 268.94 | 247.08 | 331.58 | 286.82 | 5.22 |
| Current Tax | 61.41 | 62.95 | 79.87 | 75.45 | 2.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.79 | -0.55 | -0.10 | -1.14 | -2.90 |
| Reported Net Profit | 198.73 | 184.67 | 251.82 | 212.52 | 5.34 |
| Extraordinary Items | 1.92 | -0.84 | 3.70 | 0.07 | 0.39 |
| Adjusted Net Profit | 196.81 | 185.51 | 248.12 | 212.45 | 4.95 |
| Adjustment below Net Profit | -1.26 | -50.82 | -0.40 | 0.54 | 1.60 |
| Profit/Loss Balance carried down | 56.18 | 22.84 | 19.22 | 55.85 | 48.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 49.91 | 100.51 | 247.81 | 249.68 | 0.00 |
| P & L Balance carried down | 203.74 | 56.18 | 22.84 | 19.22 | 55.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 550.00 | 550.00 | 460.00 | 230.00 |
| Dividend Per Share(Rs) | 12.00 | 11.00 | 11.00 | 9.20 | 4.60 |
| Earnings Per Share-Unit Curr | 43.80 | 40.70 | 53.73 | 45.34 | 1.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 284.00 | 251.48 | 243.42 | 199.98 | 165.12 |
| Book Value(Adj)-Unit Curr | 284.00 | 251.48 | 243.42 | 199.98 | 165.12 |