| Tinna Rubber & Infrastructure Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 530475 |
NSE Symbol : TINNARUBR |
P/E(TTM) : 34.33 |
|
ISIN Demat : INE015C01016 |
Div & Yield% : 0.48 |
EPS(TTM) : 23.12 |
|
Book Value(₹) : 147.00 |
Market Cap(₹Cr) : 1,429.82 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 504.99 | 364.13 | 295.43 | 229.24 | 130.07 |
| Other Income | 4.44 | 1.32 | 6.14 | 3.40 | 1.69 |
| Stock Adjustments | 5.04 | -2.72 | 6.72 | 5.48 | -0.35 |
| Total Income | 514.47 | 362.73 | 308.29 | 238.12 | 131.41 |
| EXPENDITURE : | |||||
| Raw Materials | 295.78 | 205.13 | 168.72 | 106.27 | 45.83 |
| Power and Fuel Cost | 29.09 | 20.78 | 19.61 | 19.31 | 13.94 |
| Other Manufacturing Expenses | 23.89 | 14.81 | 25.72 | 26.32 | 17.34 |
| Selling and Administration Expenses | 33.78 | 22.62 | 17.98 | 17.80 | 11.21 |
| Miscellaneous Expenses | 6.75 | 4.22 | 5.47 | 3.73 | 2.89 |
| Employee Benefit Expenses | 48.92 | 31.88 | 27.46 | 24.01 | 20.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 76.26 | 63.31 | 43.33 | 40.68 | 19.46 |
| Interest | 11.36 | 7.48 | 8.05 | 9.34 | 9.94 |
| Gross Profit | 64.90 | 55.83 | 35.28 | 31.34 | 9.52 |
| Depreciation | 8.16 | 5.59 | 7.10 | 8.58 | 7.94 |
| Profit Before Tax | 56.74 | 50.24 | 28.18 | 22.76 | 1.58 |
| Current Tax | 12.83 | 12.29 | 7.21 | 1.25 | 0.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.62 | 0.06 | -0.29 | 4.69 | 0.15 |
| Reported Net Profit | 42.28 | 37.89 | 21.26 | 16.82 | 1.12 |
| Extraordinary Items | 0.65 | -0.04 | 0.65 | 0.04 | 0.04 |
| Adjusted Net Profit | 41.63 | 37.93 | 20.61 | 16.78 | 1.08 |
| Adjustment below Net Profit | 0.10 | 0.11 | 0.16 | -6.47 | 0.12 |
| Profit/Loss Balance carried down | 83.88 | 55.30 | 37.30 | 26.95 | 25.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.43 | 9.42 | 3.43 | 0.00 | 0.00 |
| P & L Balance carried down | 122.83 | 83.88 | 55.30 | 37.30 | 26.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 50.00 | 40.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 5.00 | 5.00 | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | 24.68 | 22.12 | 24.82 | 19.64 | 1.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 100.45 | 74.79 | 115.47 | 94.46 | 81.93 |
| Book Value(Adj)-Unit Curr | 100.45 | 74.79 | 57.74 | 47.23 | 40.97 |