| Vinyoflex Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 530401 |
NSE Symbol : - |
P/E(TTM) : 8.48 |
|
ISIN Demat : INE526H01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.43 |
|
Book Value(₹) : 78.78 |
Market Cap(₹Cr) : 23.56 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.83 | 45.65 | 56.10 | 42.81 | 34.74 |
| Other Income | 0.56 | 0.39 | 0.02 | 0.06 | 0.12 |
| Stock Adjustments | 0.07 | -0.08 | -0.57 | 1.52 | -0.37 |
| Total Income | 42.46 | 45.96 | 55.55 | 44.39 | 34.49 |
| EXPENDITURE : | |||||
| Raw Materials | 30.38 | 32.52 | 42.49 | 35.31 | 26.55 |
| Power and Fuel Cost | 2.86 | 3.01 | 3.03 | 2.07 | 1.26 |
| Other Manufacturing Expenses | 2.12 | 2.02 | 1.55 | 0.99 | 1.80 |
| Selling and Administration Expenses | 0.93 | 0.99 | 1.26 | 0.94 | 0.43 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.03 | 0.23 |
| Employee Benefit Expenses | 2.07 | 1.84 | 1.86 | 1.66 | 1.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.11 | 5.60 | 5.36 | 3.39 | 2.71 |
| Interest | 0.10 | 0.18 | 0.33 | 0.36 | 0.20 |
| Gross Profit | 4.01 | 5.42 | 5.03 | 3.03 | 2.51 |
| Depreciation | 0.56 | 0.46 | 0.37 | 0.29 | 0.29 |
| Profit Before Tax | 3.45 | 4.96 | 4.66 | 2.74 | 2.22 |
| Current Tax | 0.80 | 1.22 | 1.15 | 0.68 | 0.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.06 | 0.04 | 0.02 | -0.01 |
| Reported Net Profit | 2.58 | 3.68 | 3.47 | 2.03 | 1.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.58 | 3.68 | 3.47 | 2.03 | 1.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 25.90 | 22.22 | 18.76 | 16.72 | 15.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 28.49 | 25.90 | 22.22 | 18.76 | 16.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.98 | 8.52 | 8.03 | 4.70 | 3.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.96 | 69.98 | 61.45 | 53.43 | 48.72 |
| Book Value(Adj)-Unit Curr | 75.96 | 69.98 | 61.45 | 53.43 | 48.72 |