| Vamshi Rubber Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 530369 |
NSE Symbol : - |
P/E(TTM) : 21.78 |
|
ISIN Demat : INE380C01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.25 |
|
Book Value(₹) : 36.21 |
Market Cap(₹Cr) : 20.63 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 85.76 | 77.42 | 79.94 | 68.99 | 58.02 |
| Other Income | 0.43 | 0.39 | 0.67 | 0.14 | 0.35 |
| Stock Adjustments | 1.27 | 0.37 | -2.17 | 1.16 | -4.22 |
| Total Income | 87.46 | 78.18 | 78.44 | 70.29 | 54.15 |
| EXPENDITURE : | |||||
| Raw Materials | 60.24 | 53.39 | 57.00 | 50.23 | 37.89 |
| Power and Fuel Cost | 4.45 | 4.29 | 4.22 | 3.25 | 2.58 |
| Other Manufacturing Expenses | 1.69 | 1.78 | 1.31 | 1.27 | 0.95 |
| Selling and Administration Expenses | 4.17 | 3.68 | 3.05 | 2.78 | 3.53 |
| Miscellaneous Expenses | 0.96 | 0.41 | 0.03 | 0.09 | 0.08 |
| Employee Benefit Expenses | 12.19 | 10.85 | 9.39 | 9.21 | 9.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.77 | 3.76 | 3.43 | 3.46 | -0.36 |
| Interest | 1.90 | 1.99 | 2.12 | 2.29 | 2.39 |
| Gross Profit | 1.87 | 1.77 | 1.31 | 1.17 | -2.75 |
| Depreciation | 1.01 | 0.95 | 1.00 | 1.09 | 1.25 |
| Profit Before Tax | 0.86 | 0.82 | 0.31 | 0.08 | -4.00 |
| Current Tax | 0.17 | 0.20 | 0.11 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.02 | 0.11 | 0.04 | -1.18 |
| Reported Net Profit | 0.68 | 0.61 | 0.09 | 0.03 | -2.82 |
| Extraordinary Items | -0.03 | 0.00 | 0.12 | 0.00 | 0.01 |
| Adjusted Net Profit | 0.71 | 0.61 | -0.03 | 0.03 | -2.83 |
| Adjustment below Net Profit | 0.17 | 0.18 | 0.10 | 0.02 | -0.10 |
| Profit/Loss Balance carried down | 9.48 | 8.70 | 8.51 | 8.46 | 11.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 10.33 | 9.48 | 8.70 | 8.51 | 8.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.61 | 1.45 | 0.22 | 0.07 | -6.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.55 | 32.54 | 30.67 | 30.22 | 30.11 |
| Book Value(Adj)-Unit Curr | 34.55 | 32.54 | 30.67 | 30.22 | 30.11 |