| Saurashtra Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 502175 |
NSE Symbol : SAURASHCEM |
P/E(TTM) : 33.02 |
|
ISIN Demat : INE626A01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.59 |
|
Book Value(₹) : 85.65 |
Market Cap(₹Cr) : 951.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,537.62 | 1,765.16 | 1,645.29 | 1,450.88 | 673.71 |
| Other Income | 26.31 | 36.16 | 13.08 | 16.06 | 12.30 |
| Stock Adjustments | 5.72 | -14.71 | -8.07 | 57.30 | -15.70 |
| Total Income | 1,569.65 | 1,786.61 | 1,650.30 | 1,524.24 | 670.31 |
| EXPENDITURE : | |||||
| Raw Materials | 154.77 | 151.88 | 137.82 | 121.38 | 25.53 |
| Power and Fuel Cost | 550.65 | 652.74 | 760.95 | 593.03 | 165.96 |
| Other Manufacturing Expenses | 213.80 | 233.11 | 204.73 | 223.60 | 98.69 |
| Selling and Administration Expenses | 418.26 | 431.85 | 392.84 | 99.31 | 196.14 |
| Miscellaneous Expenses | 42.37 | 59.38 | 37.35 | 314.90 | 11.74 |
| Employee Benefit Expenses | 119.89 | 112.14 | 97.82 | 93.84 | 45.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.91 | 145.51 | 18.81 | 78.18 | 126.96 |
| Interest | 13.61 | 8.09 | 9.29 | 9.23 | 4.37 |
| Gross Profit | 56.30 | 137.42 | 9.52 | 68.95 | 122.59 |
| Depreciation | 42.28 | 47.09 | 38.87 | 33.17 | 20.04 |
| Profit Before Tax | 14.02 | 90.33 | -29.35 | 35.78 | 102.55 |
| Current Tax | 3.81 | 29.63 | 0.00 | 10.72 | 29.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.23 | 3.58 | -7.19 | 3.61 | 1.18 |
| Reported Net Profit | 6.98 | 57.12 | -22.17 | 21.45 | 72.38 |
| Extraordinary Items | 4.81 | -13.01 | -0.58 | -0.47 | -0.10 |
| Adjusted Net Profit | 2.17 | 70.13 | -21.59 | 21.92 | 72.48 |
| Adjustment below Net Profit | 23.51 | -0.18 | -0.25 | 0.13 | -0.12 |
| Profit/Loss Balance carried down | 580.92 | 535.07 | 567.84 | 550.48 | 207.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 11.10 | 11.09 | 10.35 | 4.23 | 5.63 |
| P & L Balance carried down | 600.31 | 580.92 | 535.07 | 567.84 | 273.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 0.00 | 0.00 | 17.50 |
| Dividend Per Share(Rs) | 0.00 | 2.00 | 0.00 | 0.00 | 1.75 |
| Earnings Per Share-Unit Curr | 0.63 | 5.15 | -3.91 | 3.79 | 10.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 85.17 | 83.59 | 155.44 | 159.52 | 75.06 |
| Book Value(Adj)-Unit Curr | 85.17 | 83.59 | 155.44 | 159.52 | 75.06 |