| Piccadily Agro Industries Ltd | Industry : (Alcoholic Beverages) | |
|---|---|---|
|
BSE Code : 530305 |
NSE Symbol : PICCADIL |
P/E(TTM) : 49.53 |
|
ISIN Demat : INE546C01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.26 |
|
Book Value(₹) : 81.87 |
Market Cap(₹Cr) : 5,493.22 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 68.13 | 48.70 | 26.94 | 1.81 | 1.00 |
| Net Sales | 818.13 | 779.42 | 608.89 | 573.52 | 489.34 |
| Other Income | 6.55 | 30.21 | 0.52 | 0.78 | 2.51 |
| Stock Adjustments | 88.93 | 7.50 | 11.10 | -4.36 | 28.29 |
| Total Income | 913.61 | 817.13 | 620.51 | 569.94 | 520.14 |
| EXPENDITURE : | |||||
| Raw Materials | 417.17 | 364.42 | 357.62 | 338.08 | 329.88 |
| Power and Fuel Cost | 42.72 | 46.26 | 54.01 | 41.33 | 26.09 |
| Other Manufacturing Expenses | 126.29 | 100.14 | 77.20 | 73.70 | 63.78 |
| Selling and Administration Expenses | 92.48 | 92.63 | 40.37 | 24.29 | 27.96 |
| Miscellaneous Expenses | 1.40 | 0.70 | 0.43 | 0.36 | 0.18 |
| Employee Benefit Expenses | 42.08 | 30.95 | 27.32 | 22.07 | 18.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 191.48 | 182.04 | 63.54 | 70.10 | 54.04 |
| Interest | 27.87 | 15.72 | 13.31 | 14.11 | 15.85 |
| Gross Profit | 163.61 | 166.32 | 50.23 | 55.99 | 38.19 |
| Depreciation | 19.45 | 18.19 | 15.59 | 14.52 | 13.49 |
| Profit Before Tax | 144.16 | 148.13 | 34.64 | 41.47 | 24.70 |
| Current Tax | 37.35 | 34.17 | 10.50 | 13.23 | 7.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.15 | 1.83 | -0.54 | -1.11 | -0.68 |
| Reported Net Profit | 104.66 | 112.13 | 24.69 | 29.36 | 17.63 |
| Extraordinary Items | 0.00 | 22.43 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 104.66 | 89.70 | 24.69 | 29.36 | 17.63 |
| Adjustment below Net Profit | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 226.09 | 115.52 | 91.78 | 67.14 | 51.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.89 | 0.94 | 4.72 | 1.89 |
| P & L Balance carried down | 330.75 | 226.09 | 115.52 | 91.78 | 67.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.10 | 0.50 |
| Earnings Per Share-Unit Curr | 11.09 | 11.89 | 2.61 | 3.10 | 1.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 47.26 | 36.13 | 24.37 | 21.86 | 19.25 |
| Book Value(Adj)-Unit Curr | 47.26 | 36.13 | 24.37 | 21.86 | 19.25 |