| Kimia Biosciences Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530313 |
NSE Symbol : - |
P/E(TTM) : 18.87 |
|
ISIN Demat : INE285U01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.73 |
|
Book Value(₹) : 2.45 |
Market Cap(₹Cr) : 154.43 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 118.92 | 104.88 | 128.52 | 124.90 | 132.71 |
| Other Income | 1.32 | 1.64 | 1.21 | 0.93 | 2.46 |
| Stock Adjustments | 3.68 | -7.90 | 10.36 | 3.77 | 6.27 |
| Total Income | 123.92 | 98.62 | 140.09 | 129.60 | 141.44 |
| EXPENDITURE : | |||||
| Raw Materials | 74.55 | 67.36 | 106.39 | 96.03 | 103.13 |
| Power and Fuel Cost | 5.66 | 5.25 | 7.29 | 6.54 | 4.54 |
| Other Manufacturing Expenses | 1.61 | 1.93 | 2.93 | 2.40 | 2.64 |
| Selling and Administration Expenses | 6.67 | 7.22 | 7.04 | 6.16 | 4.88 |
| Miscellaneous Expenses | 0.19 | 0.55 | 4.85 | 1.82 | 1.33 |
| Employee Benefit Expenses | 13.68 | 15.15 | 16.40 | 15.08 | 14.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21.57 | 1.16 | -4.81 | 1.56 | 10.84 |
| Interest | 4.56 | 5.05 | 4.25 | 3.64 | 3.39 |
| Gross Profit | 17.01 | -3.89 | -9.06 | -2.08 | 7.45 |
| Depreciation | 3.38 | 3.29 | 3.33 | 2.94 | 1.91 |
| Profit Before Tax | 13.63 | -7.18 | -12.39 | -5.02 | 5.54 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.02 | -1.88 | -3.04 | -1.32 | 0.43 |
| Reported Net Profit | 9.61 | -5.31 | -9.35 | -3.70 | 5.10 |
| Extraordinary Items | 0.00 | 0.00 | -1.05 | 0.08 | 0.07 |
| Adjusted Net Profit | 9.61 | -5.31 | -8.30 | -3.78 | 5.03 |
| Adjustment below Net Profit | 0.02 | 0.18 | -0.07 | 0.16 | -0.04 |
| Profit/Loss Balance carried down | -10.49 | -5.35 | 4.07 | 7.62 | 2.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.85 | -10.49 | -5.35 | 4.07 | 7.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.03 | -1.12 | -1.98 | -0.78 | 1.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.11 | 0.07 | 1.15 | 3.15 | 3.90 |
| Book Value(Adj)-Unit Curr | 2.11 | 0.07 | 1.15 | 3.15 | 3.90 |