| NILE Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 530129 |
NSE Symbol : - |
P/E(TTM) : 8.79 |
|
ISIN Demat : INE445D01013 |
Div & Yield% : 0.26 |
EPS(TTM) : 174.75 |
|
Book Value(₹) : 998.36 |
Market Cap(₹Cr) : 461.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 919.30 | 837.62 | 806.33 | 702.48 | 536.41 |
| Other Income | 0.58 | 0.26 | 0.17 | 0.16 | 0.24 |
| Stock Adjustments | 1.27 | -0.91 | -12.21 | 16.81 | -12.99 |
| Total Income | 921.15 | 836.97 | 794.29 | 719.45 | 523.66 |
| EXPENDITURE : | |||||
| Raw Materials | 711.16 | 649.27 | 614.62 | 553.24 | 417.68 |
| Power and Fuel Cost | 23.07 | 23.45 | 22.88 | 17.17 | 10.69 |
| Other Manufacturing Expenses | 104.72 | 96.45 | 102.05 | 91.11 | 54.87 |
| Selling and Administration Expenses | 9.21 | 8.51 | 7.90 | 7.84 | 5.90 |
| Miscellaneous Expenses | 0.93 | 0.65 | 0.56 | 0.42 | 1.04 |
| Employee Benefit Expenses | 13.44 | 12.15 | 10.22 | 9.60 | 8.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 58.63 | 46.49 | 36.06 | 40.06 | 25.00 |
| Interest | 1.08 | 1.15 | 2.82 | 4.02 | 2.74 |
| Gross Profit | 57.55 | 45.34 | 33.24 | 36.04 | 22.26 |
| Depreciation | 2.91 | 2.85 | 2.75 | 3.60 | 3.52 |
| Profit Before Tax | 54.64 | 42.49 | 30.49 | 32.44 | 18.74 |
| Current Tax | 13.71 | 10.77 | 7.71 | 8.42 | 5.16 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.11 | 0.12 | -0.10 | -0.20 |
| Reported Net Profit | 40.83 | 31.60 | 22.66 | 24.11 | 13.77 |
| Extraordinary Items | -0.05 | 0.02 | 0.03 | 0.03 | 0.00 |
| Adjusted Net Profit | 40.88 | 31.58 | 22.63 | 24.08 | 13.77 |
| Adjustment below Net Profit | -0.39 | -0.02 | 0.07 | -0.06 | 0.08 |
| Profit/Loss Balance carried down | 209.65 | 178.97 | 156.84 | 133.08 | 119.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.20 | 0.90 | 0.60 | 0.30 | 0.30 |
| P & L Balance carried down | 248.89 | 209.65 | 178.97 | 156.84 | 133.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 30.00 | 20.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 136.03 | 105.27 | 75.48 | 80.33 | 45.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 898.55 | 767.84 | 665.64 | 591.99 | 513.24 |
| Book Value(Adj)-Unit Curr | 898.55 | 767.84 | 665.64 | 591.99 | 513.24 |