| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 34.81 | 155.15 | 94.81 | 17.77 |
| Other Income | 0.00 | 17.55 | 9.69 | 2.46 | 0.02 |
| Stock Adjustments | 0.00 | -9.28 | 3.11 | 12.49 | 0.02 |
| Total Income | 0.00 | 43.08 | 167.95 | 109.76 | 17.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.25 | 17.60 | 96.39 | 76.47 | 15.50 |
| Power and Fuel Cost | 0.00 | 0.52 | 2.01 | 1.13 | 0.16 |
| Other Manufacturing Expenses | -0.22 | 1.44 | 12.96 | 5.77 | 0.09 |
| Selling and Administration Expenses | 0.25 | 8.22 | 15.88 | 10.54 | 1.11 |
| Miscellaneous Expenses | 246.53 | 0.26 | 0.35 | 1.01 | 0.06 |
| Employee Benefit Expenses | -0.62 | 7.94 | 22.16 | 9.32 | 0.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -246.20 | 7.09 | 18.21 | 5.52 | 0.03 |
| Interest | 8.08 | 8.14 | 3.75 | 1.04 | 0.98 |
| Gross Profit | -254.28 | -1.05 | 14.46 | 4.48 | -0.95 |
| Depreciation | 1.39 | 1.86 | 1.77 | 0.87 | 0.44 |
| Profit Before Tax | -255.67 | -2.91 | 12.69 | 3.61 | -1.39 |
| Current Tax | 0.00 | 1.73 | 0.05 | 0.10 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.89 | -0.34 | 3.71 | 0.66 | -0.44 |
| Reported Net Profit | -251.78 | -4.29 | 8.93 | 2.84 | -0.94 |
| Extraordinary Items | -209.86 | -0.14 | 0.00 | -0.53 | -0.02 |
| Adjusted Net Profit | -41.92 | -4.15 | 8.93 | 3.37 | -0.92 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |
| Profit/Loss Balance carried down | 11.87 | 16.16 | 7.23 | 4.39 | 5.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -239.91 | 11.87 | 16.16 | 7.23 | 4.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -20.58 | -0.35 | 0.73 | 0.23 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 2.57 | 23.15 | 23.50 | 22.77 | 5.21 |
| Book Value(Adj)-Unit Curr | 2.57 | 23.15 | 23.50 | 22.77 | 5.21 |