| T & I Global Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 522294 |
NSE Symbol : - |
P/E(TTM) : 36.73 |
|
ISIN Demat : INE811B01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.04 |
|
Book Value(₹) : 186.52 |
Market Cap(₹Cr) : 93.80 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 84.41 | 183.50 | 152.34 | 103.39 | 102.05 |
| Other Income | 5.89 | 3.04 | 4.18 | 3.80 | 1.92 |
| Stock Adjustments | -0.23 | -1.17 | 1.94 | 0.87 | -0.15 |
| Total Income | 90.07 | 185.37 | 158.46 | 108.06 | 103.82 |
| EXPENDITURE : | |||||
| Raw Materials | 49.93 | 127.71 | 111.20 | 67.75 | 64.90 |
| Power and Fuel Cost | 1.87 | 2.35 | 2.61 | 2.51 | 1.83 |
| Other Manufacturing Expenses | 12.90 | 13.27 | 11.29 | 8.59 | 7.87 |
| Selling and Administration Expenses | 7.15 | 17.07 | 10.07 | 7.70 | 5.77 |
| Miscellaneous Expenses | 3.78 | 1.57 | 1.51 | 1.90 | 3.29 |
| Employee Benefit Expenses | 8.44 | 8.33 | 7.69 | 5.89 | 4.54 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.00 | 15.08 | 14.08 | 13.72 | 15.63 |
| Interest | 0.10 | 0.14 | 0.17 | 0.91 | 0.78 |
| Gross Profit | 5.90 | 14.94 | 13.91 | 12.81 | 14.85 |
| Depreciation | 1.24 | 1.11 | 0.97 | 1.02 | 0.98 |
| Profit Before Tax | 4.66 | 13.83 | 12.94 | 11.79 | 13.87 |
| Current Tax | 0.73 | 4.05 | 4.29 | 3.03 | 4.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.14 | -0.16 | 0.22 | 0.04 | -0.22 |
| Reported Net Profit | 4.08 | 9.94 | 8.43 | 8.72 | 10.09 |
| Extraordinary Items | 2.14 | 0.01 | 0.74 | 0.28 | 0.30 |
| Adjusted Net Profit | 1.94 | 9.93 | 7.69 | 8.44 | 9.79 |
| Adjustment below Net Profit | -0.36 | 0.03 | -0.42 | 0.64 | -0.41 |
| Profit/Loss Balance carried down | 69.06 | 59.10 | 51.09 | 41.73 | 32.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 72.78 | 69.06 | 59.10 | 51.09 | 41.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.05 | 19.61 | 16.63 | 17.21 | 19.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 174.94 | 165.20 | 143.90 | 127.68 | 107.97 |
| Book Value(Adj)-Unit Curr | 174.94 | 165.20 | 143.90 | 127.68 | 107.97 |
