| Rishi Laser Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 526861 |
NSE Symbol : - |
P/E(TTM) : 14.62 |
|
ISIN Demat : INE988D01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.19 |
|
Book Value(₹) : 42.56 |
Market Cap(₹Cr) : 123.47 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 150.72 | 140.11 | 134.07 | 116.80 | 74.38 |
| Other Income | 0.69 | 0.91 | 1.79 | 1.86 | 2.41 |
| Stock Adjustments | 0.40 | 1.80 | -1.45 | 1.21 | -0.91 |
| Total Income | 151.81 | 142.82 | 134.41 | 119.87 | 75.88 |
| EXPENDITURE : | |||||
| Raw Materials | 80.77 | 79.48 | 77.12 | 71.47 | 40.69 |
| Power and Fuel Cost | 2.70 | 2.95 | 2.60 | 2.92 | 2.76 |
| Other Manufacturing Expenses | 22.17 | 20.13 | 20.73 | 17.42 | 12.14 |
| Selling and Administration Expenses | 5.06 | 3.76 | 3.66 | 3.46 | 3.07 |
| Miscellaneous Expenses | 0.67 | 0.71 | -0.27 | 0.53 | 0.00 |
| Employee Benefit Expenses | 26.68 | 23.04 | 19.98 | 17.31 | 13.23 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.76 | 12.75 | 10.58 | 6.74 | 3.98 |
| Interest | 2.55 | 2.30 | 3.15 | 3.49 | 2.37 |
| Gross Profit | 11.21 | 10.45 | 7.43 | 3.25 | 1.61 |
| Depreciation | 2.93 | 2.49 | 2.83 | 2.97 | 3.67 |
| Profit Before Tax | 8.28 | 7.96 | 4.60 | 0.28 | -2.06 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.76 | -0.31 | 0.08 | 0.15 |
| Reported Net Profit | 8.25 | 8.73 | 4.91 | 0.20 | -2.21 |
| Extraordinary Items | -0.67 | 0.11 | 0.13 | -0.05 | 1.12 |
| Adjusted Net Profit | 8.92 | 8.62 | 4.78 | 0.25 | -3.33 |
| Adjustment below Net Profit | -0.20 | -0.12 | -0.12 | 0.11 | 0.18 |
| Profit/Loss Balance carried down | -20.77 | -29.38 | -34.17 | -34.48 | -32.45 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.72 | -20.77 | -29.38 | -34.17 | -34.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.98 | 9.49 | 5.34 | 0.22 | -2.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 35.09 | 26.40 | 16.34 | 11.30 | 11.01 |
| Book Value(Adj)-Unit Curr | 35.09 | 26.40 | 16.34 | 11.30 | 11.01 |