| BDH Industries Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524828 |
NSE Symbol : - |
P/E(TTM) : 24.51 |
|
ISIN Demat : INE278D01018 |
Div & Yield% : 1.08 |
EPS(TTM) : 16.92 |
|
Book Value(₹) : 120.31 |
Market Cap(₹Cr) : 238.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 66.51 | 85.83 | 74.46 | 69.39 | 57.45 |
| Other Income | 1.84 | 1.58 | 0.84 | 1.33 | 1.30 |
| Stock Adjustments | 1.00 | -0.61 | -1.89 | 0.55 | 1.17 |
| Total Income | 69.35 | 86.80 | 73.41 | 71.27 | 59.92 |
| EXPENDITURE : | |||||
| Raw Materials | 42.39 | 59.66 | 47.80 | 49.53 | 38.35 |
| Power and Fuel Cost | 1.76 | 1.78 | 1.74 | 1.41 | 1.49 |
| Other Manufacturing Expenses | 0.63 | 0.62 | 0.86 | 0.43 | 0.97 |
| Selling and Administration Expenses | 3.45 | 3.10 | 4.09 | 2.67 | 2.84 |
| Miscellaneous Expenses | 0.22 | 0.19 | 0.18 | 0.21 | 0.20 |
| Employee Benefit Expenses | 7.44 | 7.43 | 6.96 | 6.62 | 6.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.44 | 14.01 | 11.80 | 10.42 | 9.81 |
| Interest | 0.07 | 0.18 | 0.16 | 0.23 | 0.28 |
| Gross Profit | 13.37 | 13.83 | 11.64 | 10.19 | 9.53 |
| Depreciation | 0.91 | 0.57 | 0.57 | 0.63 | 0.79 |
| Profit Before Tax | 12.46 | 13.26 | 11.07 | 9.56 | 8.74 |
| Current Tax | 2.54 | 2.94 | 2.87 | 2.33 | 2.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.65 | 0.44 | -0.01 | 0.00 | -0.06 |
| Reported Net Profit | 9.27 | 9.87 | 8.20 | 7.22 | 6.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 |
| Adjusted Net Profit | 9.27 | 9.87 | 8.20 | 6.88 | 6.36 |
| Adjustment below Net Profit | -0.08 | -0.10 | -0.01 | 0.04 | -0.08 |
| Profit/Loss Balance carried down | 40.55 | 34.54 | 29.65 | 25.20 | 21.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.98 | 3.76 | 3.30 | 2.81 | 2.39 |
| P & L Balance carried down | 45.76 | 40.55 | 34.54 | 29.65 | 25.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 45.00 | 40.00 | 36.00 | 30.00 |
| Dividend Per Share(Rs) | 4.50 | 4.50 | 4.00 | 3.60 | 3.00 |
| Earnings Per Share-Unit Curr | 16.11 | 17.14 | 14.25 | 12.55 | 10.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.14 | 105.67 | 92.71 | 82.07 | 70.24 |
| Book Value(Adj)-Unit Curr | 117.14 | 105.67 | 92.71 | 82.07 | 70.24 |