| Dai-ichi Karkaria Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 526821 |
NSE Symbol : DAICHIKARK |
P/E(TTM) : 23.75 |
|
ISIN Demat : INE928C01010 |
Div & Yield% : 1.46 |
EPS(TTM) : 10.10 |
|
Book Value(₹) : 220.98 |
Market Cap(₹Cr) : 178.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 181.38 | 131.58 | 183.94 | 121.84 | 97.42 |
| Other Income | 5.99 | 26.85 | 16.71 | 10.08 | 137.76 |
| Stock Adjustments | -1.24 | 0.88 | -2.77 | -3.55 | 2.77 |
| Total Income | 186.13 | 159.31 | 197.88 | 128.37 | 237.95 |
| EXPENDITURE : | |||||
| Raw Materials | 115.24 | 79.40 | 115.72 | 85.65 | 70.11 |
| Power and Fuel Cost | 7.51 | 8.38 | 9.41 | 7.10 | 5.46 |
| Other Manufacturing Expenses | 6.30 | 6.57 | 5.50 | 9.72 | 10.95 |
| Selling and Administration Expenses | 10.64 | 9.47 | 15.27 | 13.62 | 10.08 |
| Miscellaneous Expenses | 3.22 | 2.68 | 3.70 | 5.16 | 51.70 |
| Employee Benefit Expenses | 22.77 | 19.67 | 15.68 | 15.41 | 14.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 20.45 | 33.14 | 32.60 | -8.29 | 74.89 |
| Interest | 1.83 | 3.06 | 3.04 | 1.49 | 9.20 |
| Gross Profit | 18.62 | 30.08 | 29.56 | -9.78 | 65.69 |
| Depreciation | 10.15 | 9.23 | 7.45 | 6.80 | 8.51 |
| Profit Before Tax | 8.47 | 20.85 | 22.11 | -16.58 | 57.18 |
| Current Tax | 0.18 | 0.36 | -0.66 | 0.00 | 7.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.11 | 4.52 | 4.30 | 0.00 | -0.31 |
| Reported Net Profit | 6.18 | 15.97 | 18.47 | -16.58 | 49.79 |
| Extraordinary Items | 1.28 | 16.40 | 8.26 | 4.05 | 74.58 |
| Adjusted Net Profit | 4.90 | -0.43 | 10.21 | -20.63 | -24.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 122.28 | 109.29 | 90.82 | 109.64 | 59.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.49 | 2.98 | 0.00 | 2.24 | 0.00 |
| P & L Balance carried down | 126.97 | 122.28 | 109.29 | 90.82 | 109.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 20.00 | 40.00 | 0.00 | 30.00 |
| Dividend Per Share(Rs) | 3.50 | 2.00 | 4.00 | 0.00 | 3.00 |
| Earnings Per Share-Unit Curr | 8.30 | 21.44 | 24.79 | -22.26 | 66.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 222.09 | 215.93 | 198.56 | 173.76 | 199.42 |
| Book Value(Adj)-Unit Curr | 222.09 | 215.93 | 198.56 | 173.76 | 199.42 |