| Greenply Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 526797 |
NSE Symbol : GREENPLY |
P/E(TTM) : 37.16 |
|
ISIN Demat : INE461C01038 |
Div & Yield% : 0.18 |
EPS(TTM) : 7.36 |
|
Book Value(₹) : 68.85 |
Market Cap(₹Cr) : 3,415.68 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,901.13 | 1,767.03 | 1,643.20 | 1,376.89 | 1,015.39 |
| Other Income | 55.24 | 41.04 | 33.49 | 13.17 | 9.10 |
| Stock Adjustments | 60.02 | 26.31 | 20.23 | 23.01 | -14.05 |
| Total Income | 2,016.39 | 1,834.38 | 1,696.92 | 1,413.07 | 1,010.44 |
| EXPENDITURE : | |||||
| Raw Materials | 1,309.26 | 1,186.86 | 1,079.97 | 866.63 | 592.34 |
| Power and Fuel Cost | 21.45 | 18.59 | 18.20 | 22.93 | 19.29 |
| Other Manufacturing Expenses | 27.80 | 26.93 | 26.35 | 23.49 | 17.32 |
| Selling and Administration Expenses | 234.36 | 213.58 | 178.42 | 164.05 | 127.15 |
| Miscellaneous Expenses | 32.40 | 22.87 | 37.60 | 19.80 | 17.10 |
| Employee Benefit Expenses | 235.31 | 212.08 | 201.18 | 172.60 | 131.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 155.83 | 153.48 | 155.19 | 143.56 | 106.00 |
| Interest | 5.99 | 6.70 | 6.15 | 5.78 | 11.05 |
| Gross Profit | 149.84 | 146.78 | 149.04 | 137.78 | 94.95 |
| Depreciation | 22.47 | 22.00 | 20.75 | 18.61 | 16.55 |
| Profit Before Tax | 127.37 | 124.78 | 128.29 | 119.17 | 78.40 |
| Current Tax | 24.85 | 32.78 | 13.69 | 31.24 | 16.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.55 | -1.45 | 5.26 | -0.88 | 4.00 |
| Reported Net Profit | 105.07 | 93.45 | 109.35 | 88.81 | 57.93 |
| Extraordinary Items | -4.54 | 9.43 | -5.70 | 0.21 | -0.66 |
| Adjusted Net Profit | 109.61 | 84.02 | 115.05 | 88.60 | 58.59 |
| Adjustment below Net Profit | -0.07 | 0.38 | 0.41 | 0.30 | 0.29 |
| Profit/Loss Balance carried down | 673.50 | 585.84 | 482.22 | 398.01 | 344.70 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.19 | 6.17 | 6.14 | 4.91 | 4.91 |
| P & L Balance carried down | 772.31 | 673.50 | 585.84 | 482.22 | 398.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.40 |
| Earnings Per Share-Unit Curr | 8.41 | 7.55 | 8.90 | 7.24 | 4.72 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.40 | 58.46 | 51.04 | 41.35 | 33.50 |
| Book Value(Adj)-Unit Curr | 66.40 | 58.46 | 51.04 | 41.35 | 33.50 |