| Panama Petrochem Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 524820 |
NSE Symbol : PANAMAPET |
P/E(TTM) : 13.63 |
|
ISIN Demat : INE305C01029 |
Div & Yield% : 1.09 |
EPS(TTM) : 20.17 |
|
Book Value(₹) : 161.60 |
Market Cap(₹Cr) : 1,663.57 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,775.72 | 1,724.92 | 1,708.24 | 1,539.56 | 1,202.27 |
| Other Income | 11.94 | 11.27 | 6.22 | 5.55 | 6.72 |
| Stock Adjustments | 6.87 | 6.15 | -1.05 | -17.39 | 25.48 |
| Total Income | 1,794.53 | 1,742.34 | 1,713.41 | 1,527.72 | 1,234.47 |
| EXPENDITURE : | |||||
| Raw Materials | 1,443.73 | 1,418.26 | 1,302.75 | 1,158.78 | 917.32 |
| Power and Fuel Cost | 1.80 | 1.21 | 1.25 | 0.81 | 1.31 |
| Other Manufacturing Expenses | 31.28 | 29.96 | 28.32 | 3.83 | 30.43 |
| Selling and Administration Expenses | 100.50 | 71.06 | 81.44 | 100.46 | 73.48 |
| Miscellaneous Expenses | 12.37 | 10.02 | 20.27 | 6.65 | 8.45 |
| Employee Benefit Expenses | 24.47 | 11.61 | 21.03 | 20.19 | 25.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 180.38 | 200.22 | 258.35 | 237.00 | 178.35 |
| Interest | 14.48 | 16.72 | 10.10 | 4.24 | 5.80 |
| Gross Profit | 165.90 | 183.50 | 248.25 | 232.76 | 172.55 |
| Depreciation | 7.96 | 6.63 | 6.10 | 5.44 | 4.96 |
| Profit Before Tax | 157.94 | 176.87 | 242.15 | 227.32 | 167.59 |
| Current Tax | 40.38 | 44.32 | 59.88 | 57.40 | 42.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.97 | 1.30 | 1.70 | -1.48 | 2.04 |
| Reported Net Profit | 116.59 | 131.25 | 180.57 | 171.40 | 123.43 |
| Extraordinary Items | 0.01 | 0.68 | 0.22 | 0.01 | 0.00 |
| Adjusted Net Profit | 116.58 | 130.57 | 180.35 | 171.39 | 123.43 |
| Adjustment below Net Profit | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 741.03 | 658.10 | 531.97 | 384.77 | 268.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 36.30 | 48.39 | 54.44 | 24.20 | 7.26 |
| P & L Balance carried down | 821.32 | 741.03 | 658.10 | 531.97 | 384.77 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 350.00 | 400.00 | 400.00 | 100.00 |
| Dividend Per Share(Rs) | 3.00 | 7.00 | 8.00 | 8.00 | 2.00 |
| Earnings Per Share-Unit Curr | 19.27 | 21.69 | 29.85 | 28.33 | 20.40 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 154.15 | 141.40 | 127.39 | 106.77 | 82.45 |
| Book Value(Adj)-Unit Curr | 154.15 | 141.40 | 127.39 | 106.77 | 82.45 |