| Garnet Construction Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 526727 |
NSE Symbol : - |
P/E(TTM) : 3.69 |
|
ISIN Demat : INE797D01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.54 |
|
Book Value(₹) : 91.83 |
Market Cap(₹Cr) : 95.10 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.09 | 11.13 | 2.01 | 5.57 | 66.86 |
| Other Income | 3.32 | 7.06 | 2.41 | 2.79 | 1.62 |
| Stock Adjustments | 1.65 | -6.29 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.06 | 11.90 | 4.42 | 8.36 | 68.48 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
| Other Manufacturing Expenses | 4.50 | 3.21 | 0.47 | 3.77 | 40.75 |
| Selling and Administration Expenses | 3.45 | 2.23 | 1.46 | 0.87 | 2.88 |
| Miscellaneous Expenses | 0.12 | 0.12 | 0.62 | 0.29 | 3.13 |
| Employee Benefit Expenses | 1.85 | 1.24 | 0.83 | 1.87 | 3.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.14 | 5.10 | 1.03 | 1.54 | 18.00 |
| Interest | 0.93 | 0.72 | 0.24 | 0.48 | 0.67 |
| Gross Profit | 10.21 | 4.38 | 0.79 | 1.06 | 17.33 |
| Depreciation | 0.31 | 0.29 | 0.33 | 0.35 | 0.33 |
| Profit Before Tax | 9.90 | 4.09 | 0.46 | 0.71 | 17.00 |
| Current Tax | 2.50 | 1.18 | 0.22 | 0.23 | 4.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.03 | -0.05 | -0.03 | -0.12 |
| Reported Net Profit | 7.41 | 2.94 | 0.29 | 0.51 | 12.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.17 | 0.00 |
| Adjusted Net Profit | 7.41 | 2.94 | 0.29 | 0.34 | 12.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 |
| Profit/Loss Balance carried down | 38.26 | 35.32 | 35.04 | 34.54 | 21.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| P & L Balance carried down | 45.66 | 38.26 | 35.38 | 35.04 | 34.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.33 | 2.11 | 0.21 | 0.37 | 9.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.01 | 68.71 | 66.60 | 66.35 | 65.99 |
| Book Value(Adj)-Unit Curr | 74.01 | 68.71 | 66.60 | 66.35 | 65.99 |