| Sunil Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521232 |
NSE Symbol : - |
P/E(TTM) : 5.84 |
|
ISIN Demat : INE124M01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 14.65 |
|
Book Value(₹) : 126.34 |
Market Cap(₹Cr) : 35.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 171.84 | 180.21 | 227.40 | 161.48 | 88.61 |
| Other Income | 0.35 | 0.19 | 0.38 | 0.20 | 0.12 |
| Stock Adjustments | -7.42 | -0.85 | 11.81 | -1.90 | -5.97 |
| Total Income | 164.77 | 179.55 | 239.59 | 159.78 | 82.76 |
| EXPENDITURE : | |||||
| Raw Materials | 95.57 | 115.61 | 176.24 | 100.91 | 47.45 |
| Power and Fuel Cost | 9.88 | 7.75 | 11.01 | 8.00 | 4.50 |
| Other Manufacturing Expenses | 26.75 | 19.15 | 19.29 | 22.16 | 17.75 |
| Selling and Administration Expenses | 13.07 | 18.59 | 17.06 | 16.57 | 5.19 |
| Miscellaneous Expenses | 1.49 | 2.78 | 0.54 | 0.88 | 0.62 |
| Employee Benefit Expenses | 4.54 | 3.86 | 3.63 | 2.72 | 2.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.46 | 11.80 | 11.82 | 8.54 | 5.09 |
| Interest | 5.99 | 5.64 | 4.78 | 2.58 | 2.44 |
| Gross Profit | 7.47 | 6.16 | 7.04 | 5.96 | 2.65 |
| Depreciation | 2.64 | 2.41 | 2.10 | 1.88 | 1.64 |
| Profit Before Tax | 4.83 | 3.75 | 4.94 | 4.08 | 1.01 |
| Current Tax | 1.18 | 1.19 | 0.91 | 1.00 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.25 | 0.32 | 0.59 | 0.37 | 0.06 |
| Reported Net Profit | 3.90 | 2.24 | 3.44 | 2.71 | 0.71 |
| Extraordinary Items | 0.03 | -0.04 | 0.01 | 0.01 | 0.00 |
| Adjusted Net Profit | 3.87 | 2.28 | 3.43 | 2.70 | 0.71 |
| Adjustment below Net Profit | 0.02 | 0.02 | -0.06 | 0.09 | -0.03 |
| Profit/Loss Balance carried down | 22.11 | 19.85 | 16.47 | 13.67 | 12.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 26.03 | 22.11 | 19.85 | 16.47 | 13.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 9.29 | 5.33 | 8.19 | 6.45 | 1.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.28 | 107.94 | 102.58 | 94.48 | 87.84 |
| Book Value(Adj)-Unit Curr | 117.28 | 107.94 | 102.58 | 94.48 | 87.84 |