| Kalpataru Projects International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 522287 |
NSE Symbol : KPIL |
P/E(TTM) : 24.02 |
|
ISIN Demat : INE220B01022 |
Div & Yield% : 0.78 |
EPS(TTM) : 48.19 |
|
Book Value(₹) : 441.62 |
Market Cap(₹Cr) : 19,763.51 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 18,887.91 | 16,759.66 | 14,336.82 | 12,407.14 | 7,670.70 |
| Other Income | 97.94 | 113.45 | 165.79 | 162.33 | 247.54 |
| Stock Adjustments | 3.73 | -17.71 | 13.45 | -20.09 | -18.47 |
| Total Income | 18,989.58 | 16,855.40 | 14,516.06 | 12,549.38 | 7,899.77 |
| EXPENDITURE : | |||||
| Raw Materials | 7,655.20 | 7,201.00 | 6,487.74 | 5,680.80 | 2,775.26 |
| Power and Fuel Cost | 299.02 | 282.40 | 241.31 | 223.07 | 105.92 |
| Other Manufacturing Expenses | 7,041.54 | 5,777.96 | 4,528.72 | 3,747.40 | 2,800.93 |
| Selling and Administration Expenses | 583.27 | 484.72 | 670.60 | 574.22 | 468.51 |
| Miscellaneous Expenses | 194.03 | 310.10 | 90.54 | 279.08 | 81.41 |
| Employee Benefit Expenses | 1,395.51 | 1,194.33 | 1,033.83 | 916.94 | 550.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,821.01 | 1,604.89 | 1,463.32 | 1,127.87 | 1,116.94 |
| Interest | 549.73 | 498.22 | 429.89 | 356.40 | 171.02 |
| Gross Profit | 1,271.28 | 1,106.67 | 1,033.43 | 771.47 | 945.92 |
| Depreciation | 374.85 | 367.88 | 294.75 | 271.95 | 114.60 |
| Profit Before Tax | 896.43 | 738.79 | 738.68 | 499.52 | 831.32 |
| Current Tax | 271.10 | 212.14 | 241.99 | 162.29 | 249.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.62 | -6.35 | -35.26 | -13.15 | -33.66 |
| Reported Net Profit | 647.95 | 533.00 | 531.95 | 350.38 | 615.22 |
| Extraordinary Items | -20.48 | -26.75 | 32.77 | 57.59 | 120.42 |
| Adjusted Net Profit | 668.43 | 559.75 | 499.18 | 292.79 | 494.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.16 |
| Profit/Loss Balance carried down | 4,170.15 | 3,760.86 | 3,341.11 | 3,026.86 | 2,201.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 139.96 | 123.71 | 112.20 | 36.13 | 136.57 |
| P & L Balance carried down | 4,678.14 | 4,170.15 | 3,760.86 | 3,341.11 | 2,678.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 450.00 | 400.00 | 350.00 | 325.00 | 500.00 |
| Dividend Per Share(Rs) | 9.00 | 8.00 | 7.00 | 6.50 | 10.00 |
| Earnings Per Share-Unit Curr | 37.94 | 32.81 | 32.75 | 23.53 | 41.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 420.66 | 353.96 | 327.47 | 331.57 | 259.42 |
| Book Value(Adj)-Unit Curr | 420.66 | 353.96 | 327.47 | 331.57 | 259.42 |