| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '18 | Dec '17 | Dec '16 | Dec '15 | Dec '13 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 310.28 | 299.60 | 251.38 | 298.57 | 100.01 |
| Other Income | 0.45 | 1.31 | 0.95 | 1.51 | 1.38 |
| Stock Adjustments | -0.56 | 0.21 | -1.50 | 1.88 | -0.17 |
| Total Income | 310.17 | 301.12 | 250.83 | 301.96 | 101.22 |
| EXPENDITURE : | |||||
| Raw Materials | 299.69 | 291.60 | 241.38 | 288.50 | 92.35 |
| Power and Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.01 | 0.04 | 2.61 |
| Selling and Administration Expenses | 1.06 | 0.92 | 1.06 | 1.30 | 1.26 |
| Miscellaneous Expenses | 0.01 | 0.34 | 0.63 | 1.12 | 0.04 |
| Employee Benefit Expenses | 0.53 | 0.52 | 0.57 | 0.80 | 0.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.86 | 7.71 | 7.17 | 10.20 | 4.04 |
| Interest | 5.02 | 3.99 | 3.38 | 6.43 | 2.88 |
| Gross Profit | 3.84 | 3.72 | 3.79 | 3.77 | 1.16 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.12 | 0.15 |
| Profit Before Tax | 3.78 | 3.66 | 3.73 | 3.65 | 1.01 |
| Current Tax | 1.35 | 1.22 | 1.46 | 1.22 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.05 | -0.02 | -0.06 | 0.00 |
| Reported Net Profit | 2.49 | 2.38 | 2.28 | 2.49 | 0.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.49 | 2.38 | 2.28 | 2.49 | 0.81 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.25 | -0.28 |
| Profit/Loss Balance carried down | 10.11 | 7.72 | 5.44 | 3.20 | 2.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.60 | 10.11 | 7.72 | 5.44 | 3.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.88 | 0.84 | 0.80 | 0.50 | 0.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 51.98 | 51.10 | 64.48 | 63.68 | 62.89 |
| Book Value(Adj)-Unit Curr | 51.98 | 51.10 | 64.48 | 63.68 | 62.89 |