| CMS Info Systems Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543441 |
NSE Symbol : CMSINFO |
P/E(TTM) : 17.82 |
|
ISIN Demat : INE925R01014 |
Div & Yield% : 2.72 |
EPS(TTM) : 19.56 |
|
Book Value(₹) : 135.16 |
Market Cap(₹Cr) : 5,732.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,222.90 | 2,046.84 | 1,703.80 | 1,407.67 | 1,130.90 |
| Other Income | 41.82 | 77.82 | 26.78 | 13.49 | 14.30 |
| Stock Adjustments | -43.58 | 56.70 | -2.97 | -17.71 | 27.31 |
| Total Income | 2,221.14 | 2,181.36 | 1,727.61 | 1,403.45 | 1,172.51 |
| EXPENDITURE : | |||||
| Raw Materials | 195.37 | 251.57 | 113.21 | 136.09 | 206.95 |
| Power and Fuel Cost | 19.64 | 21.21 | 19.19 | 11.05 | 8.05 |
| Other Manufacturing Expenses | 77.60 | 95.28 | 51.54 | 29.58 | 24.07 |
| Selling and Administration Expenses | 1,016.21 | 934.24 | 818.24 | 674.09 | 524.22 |
| Miscellaneous Expenses | 165.86 | 131.11 | 126.11 | 93.09 | 57.86 |
| Employee Benefit Expenses | 135.39 | 130.71 | 90.96 | 72.98 | 75.04 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 611.07 | 617.26 | 508.37 | 386.58 | 276.31 |
| Interest | 16.20 | 16.08 | 19.10 | 14.08 | 7.66 |
| Gross Profit | 594.87 | 601.18 | 489.27 | 372.50 | 268.65 |
| Depreciation | 154.46 | 142.31 | 124.19 | 87.58 | 58.05 |
| Profit Before Tax | 440.41 | 458.87 | 365.08 | 284.92 | 210.60 |
| Current Tax | 112.62 | 105.15 | 96.68 | 75.72 | 58.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.09 | -0.50 | -7.00 | -4.27 | 0.20 |
| Reported Net Profit | 328.88 | 354.22 | 275.41 | 213.47 | 151.68 |
| Extraordinary Items | 11.07 | 6.82 | 1.92 | 1.12 | 0.55 |
| Adjusted Net Profit | 317.81 | 347.40 | 273.49 | 212.35 | 151.13 |
| Adjustment below Net Profit | -0.42 | -0.25 | -0.23 | 0.01 | -0.08 |
| Profit/Loss Balance carried down | 1,434.33 | 1,193.87 | 934.10 | 743.27 | 627.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 106.32 | 113.52 | 15.41 | 22.64 | 36.26 |
| P & L Balance carried down | 1,656.48 | 1,434.33 | 1,193.87 | 934.10 | 743.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 95.00 | 57.50 | 47.50 | 25.30 | 15.30 |
| Dividend Per Share(Rs) | 9.50 | 5.75 | 4.75 | 2.53 | 1.53 |
| Earnings Per Share-Unit Curr | 20.01 | 21.76 | 17.84 | 13.94 | 10.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 131.80 | 116.07 | 96.94 | 79.13 | 64.27 |
| Book Value(Adj)-Unit Curr | 131.80 | 116.07 | 96.94 | 79.13 | - |