| Matrimony.com Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 540704 |
NSE Symbol : MATRIMONY |
P/E(TTM) : 33.65 |
|
ISIN Demat : INE866R01028 |
Div & Yield% : 1.88 |
EPS(TTM) : 15.78 |
|
Book Value(₹) : 114.59 |
Market Cap(₹Cr) : 1,145.13 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 447.00 | 472.79 | 448.65 | 429.67 | 372.78 |
| Other Income | 38.53 | 30.63 | 28.03 | 21.19 | 20.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 485.53 | 503.42 | 476.68 | 450.86 | 392.99 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 4.48 | 4.79 | 4.73 | 4.01 | 3.83 |
| Other Manufacturing Expenses | 5.69 | 5.30 | 5.22 | 4.18 | 4.53 |
| Selling and Administration Expenses | 233.04 | 230.04 | 222.26 | 195.56 | 162.73 |
| Miscellaneous Expenses | 12.36 | 29.20 | 10.39 | 9.55 | 11.58 |
| Employee Benefit Expenses | 139.66 | 137.74 | 142.07 | 130.58 | 125.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 90.30 | 96.35 | 92.01 | 106.99 | 84.54 |
| Interest | 4.79 | 5.15 | 5.88 | 5.31 | 4.81 |
| Gross Profit | 85.51 | 91.20 | 86.13 | 101.68 | 79.73 |
| Depreciation | 28.25 | 27.36 | 28.93 | 26.32 | 25.90 |
| Profit Before Tax | 57.26 | 63.84 | 57.20 | 75.36 | 53.83 |
| Current Tax | 11.32 | 18.39 | 13.05 | 18.29 | 13.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.01 | -3.00 | -3.57 | 0.08 | -0.14 |
| Reported Net Profit | 44.93 | 48.45 | 47.72 | 56.98 | 40.96 |
| Extraordinary Items | 0.05 | 0.06 | 4.57 | 0.00 | 0.00 |
| Adjusted Net Profit | 44.88 | 48.39 | 43.15 | 56.98 | 40.96 |
| Adjustment below Net Profit | -36.42 | -0.52 | -0.32 | -0.52 | -0.01 |
| Profit/Loss Balance carried down | 241.63 | 204.25 | 168.43 | 119.91 | 86.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 22.15 | 10.55 | 11.58 | 7.94 | 7.74 |
| P & L Balance carried down | 227.99 | 241.63 | 204.25 | 168.43 | 119.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 100.00 | 100.00 | 100.00 | 70.00 |
| Dividend Per Share(Rs) | 10.00 | 5.00 | 5.00 | 5.00 | 3.50 |
| Earnings Per Share-Unit Curr | 20.84 | 21.77 | 21.44 | 24.88 | 17.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 112.20 | 131.21 | 114.45 | 135.97 | 114.11 |
| Book Value(Adj)-Unit Curr | 112.20 | 131.21 | 114.45 | 135.97 | 114.11 |