| Surya Roshni Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500336 |
NSE Symbol : SURYAROSNI |
P/E(TTM) : 17.80 |
|
ISIN Demat : INE335A01020 |
Div & Yield% : 2.05 |
EPS(TTM) : 15.06 |
|
Book Value(₹) : 115.18 |
Market Cap(₹Cr) : 5,834.82 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7,435.22 | 7,808.52 | 7,995.95 | 7,730.07 | 5,554.37 |
| Other Income | 31.48 | 13.78 | 5.22 | 5.72 | 4.67 |
| Stock Adjustments | -97.47 | 18.26 | 62.31 | 39.46 | -15.66 |
| Total Income | 7,369.23 | 7,840.56 | 8,063.48 | 7,775.25 | 5,543.38 |
| EXPENDITURE : | |||||
| Raw Materials | 5,496.70 | 6,055.93 | 6,237.13 | 6,193.38 | 4,285.20 |
| Power and Fuel Cost | 127.49 | 129.81 | 128.23 | 116.71 | 91.77 |
| Other Manufacturing Expenses | 100.33 | 99.49 | 101.65 | 91.39 | 76.26 |
| Selling and Administration Expenses | 494.53 | 448.36 | 507.92 | 500.74 | 323.80 |
| Miscellaneous Expenses | 103.99 | 111.22 | 97.01 | 84.86 | 77.60 |
| Employee Benefit Expenses | 435.54 | 409.83 | 372.36 | 339.97 | 307.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 610.65 | 585.92 | 619.18 | 448.20 | 381.63 |
| Interest | 20.73 | 24.05 | 44.84 | 63.63 | 69.79 |
| Gross Profit | 589.92 | 561.87 | 574.34 | 384.57 | 311.84 |
| Depreciation | 122.74 | 117.27 | 115.41 | 108.38 | 102.70 |
| Profit Before Tax | 467.18 | 444.60 | 458.93 | 276.19 | 209.14 |
| Current Tax | 131.51 | 126.78 | 113.34 | 78.82 | 50.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -12.73 | -11.04 | 10.31 | -7.20 | 2.35 |
| Reported Net Profit | 348.40 | 328.86 | 335.28 | 204.57 | 156.50 |
| Extraordinary Items | 4.05 | 3.49 | 0.04 | 0.09 | 0.04 |
| Adjusted Net Profit | 344.35 | 325.37 | 335.24 | 204.48 | 156.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,622.02 | 1,376.13 | 1,112.93 | 937.52 | 816.06 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 89.41 | 82.97 | 72.08 | 29.16 | 35.04 |
| P & L Balance carried down | 1,881.01 | 1,622.02 | 1,376.13 | 1,112.93 | 937.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 100.00 | 70.00 | 40.00 | 30.00 |
| Dividend Per Share(Rs) | 5.50 | 5.00 | 7.00 | 4.00 | 3.00 |
| Earnings Per Share-Unit Curr | 16.01 | 30.32 | 62.31 | 38.36 | 29.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.26 | 199.43 | 345.84 | 289.73 | 254.65 |
| Book Value(Adj)-Unit Curr | 113.26 | 99.72 | 86.46 | 72.43 | 63.66 |