| HPL Electric & Power Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 540136 |
NSE Symbol : HPL |
P/E(TTM) : 28.90 |
|
ISIN Demat : INE495S01016 |
Div & Yield% : 0.25 |
EPS(TTM) : 13.64 |
|
Book Value(₹) : 145.69 |
Market Cap(₹Cr) : 2,534.40 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,684.41 | 1,420.92 | 1,214.87 | 1,004.28 | 850.20 |
| Other Income | 4.35 | 3.75 | 3.22 | 3.52 | 3.47 |
| Stock Adjustments | 104.56 | 31.76 | -3.70 | -7.47 | -7.19 |
| Total Income | 1,793.32 | 1,456.43 | 1,214.39 | 1,000.33 | 846.48 |
| EXPENDITURE : | |||||
| Raw Materials | 1,225.41 | 977.75 | 814.60 | 655.73 | 537.52 |
| Power and Fuel Cost | 13.54 | 12.40 | 10.33 | 9.39 | 8.16 |
| Other Manufacturing Expenses | 23.28 | 21.33 | 15.16 | 13.99 | 11.14 |
| Selling and Administration Expenses | 89.81 | 82.33 | 84.21 | 80.83 | 65.70 |
| Miscellaneous Expenses | 7.70 | 4.51 | 2.84 | 2.98 | 3.39 |
| Employee Benefit Expenses | 192.48 | 173.28 | 138.63 | 118.40 | 108.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 241.09 | 184.82 | 148.63 | 119.02 | 112.46 |
| Interest | 85.36 | 85.12 | 70.91 | 64.12 | 59.84 |
| Gross Profit | 155.73 | 99.70 | 77.72 | 54.90 | 52.62 |
| Depreciation | 38.87 | 35.23 | 34.96 | 44.03 | 41.85 |
| Profit Before Tax | 116.86 | 64.47 | 42.76 | 10.87 | 10.77 |
| Current Tax | 30.55 | 11.53 | 13.43 | 1.91 | 1.88 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.49 | 11.68 | 1.57 | 1.84 | 0.94 |
| Reported Net Profit | 86.80 | 41.26 | 27.76 | 7.12 | 7.95 |
| Extraordinary Items | -0.58 | -0.48 | 0.00 | -0.02 | 0.00 |
| Adjusted Net Profit | 87.38 | 41.74 | 27.76 | 7.14 | 7.95 |
| Adjustment below Net Profit | -0.41 | -2.37 | -0.12 | -0.60 | 0.62 |
| Profit/Loss Balance carried down | 363.89 | 331.44 | 304.76 | 299.21 | 291.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 6.43 | 6.43 | 0.96 | 0.96 | 0.96 |
| P & L Balance carried down | 443.84 | 363.89 | 331.44 | 304.76 | 299.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 1.50 | 1.50 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.15 | 0.15 |
| Earnings Per Share-Unit Curr | 13.50 | 6.42 | 4.32 | 1.11 | 1.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 139.95 | 127.51 | 122.47 | 118.32 | 117.45 |
| Book Value(Adj)-Unit Curr | 139.95 | 127.51 | 122.47 | 118.32 | 117.45 |