| Snowman Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 538635 |
NSE Symbol : SNOWMAN |
P/E(TTM) : 242.88 |
|
ISIN Demat : INE734N01019 |
Div & Yield% : 2.42 |
EPS(TTM) : 0.17 |
|
Book Value(₹) : 24.33 |
Market Cap(₹Cr) : 689.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 552.53 | 503.37 | 417.65 | 286.17 | 237.10 |
| Other Income | 4.24 | 6.77 | 7.51 | 4.08 | 3.47 |
| Stock Adjustments | 2.97 | 4.50 | 7.58 | 0.00 | 0.00 |
| Total Income | 559.74 | 514.64 | 432.74 | 290.25 | 240.57 |
| EXPENDITURE : | |||||
| Raw Materials | 171.96 | 135.21 | 86.33 | 0.00 | 0.00 |
| Power and Fuel Cost | 70.75 | 70.33 | 67.93 | 65.54 | 55.40 |
| Other Manufacturing Expenses | 136.67 | 122.69 | 107.46 | 86.63 | 63.73 |
| Selling and Administration Expenses | 37.75 | 35.17 | 32.97 | 26.85 | 22.38 |
| Miscellaneous Expenses | 10.11 | 6.85 | 8.01 | 10.19 | 6.36 |
| Employee Benefit Expenses | 38.97 | 36.08 | 33.96 | 27.25 | 24.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.53 | 108.32 | 96.07 | 73.79 | 68.47 |
| Interest | 24.46 | 23.80 | 22.22 | 18.45 | 17.06 |
| Gross Profit | 69.07 | 84.52 | 73.85 | 55.34 | 51.41 |
| Depreciation | 63.08 | 59.27 | 52.35 | 51.34 | 48.98 |
| Profit Before Tax | 5.99 | 25.25 | 21.50 | 4.00 | 2.43 |
| Current Tax | 3.54 | 4.31 | 3.78 | 0.94 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.24 | 8.23 | 4.33 | 1.39 | 2.37 |
| Reported Net Profit | 5.69 | 12.71 | 13.40 | 1.68 | 0.06 |
| Extraordinary Items | 0.20 | 1.41 | 2.29 | 0.41 | 0.01 |
| Adjusted Net Profit | 5.49 | 11.30 | 11.11 | 1.27 | 0.05 |
| Adjustment below Net Profit | -0.04 | 0.44 | -1.03 | 0.28 | 0.09 |
| Profit/Loss Balance carried down | 51.92 | 55.49 | 55.65 | 53.70 | 53.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.71 | 16.71 | 12.53 | 0.00 | 0.00 |
| P & L Balance carried down | 40.86 | 51.92 | 55.49 | 55.65 | 53.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 7.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.75 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.34 | 0.76 | 0.80 | 0.10 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.36 | 25.02 | 25.23 | 25.24 | 25.13 |
| Book Value(Adj)-Unit Curr | 24.36 | 25.02 | 25.23 | 25.24 | 25.13 |