| KIC Metaliks Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 513693 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE434C01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 48.74 |
Market Cap(₹Cr) : 99.32 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 717.23 | 854.18 | 749.27 | 513.85 | 550.62 |
| Other Income | 1.31 | 2.71 | 12.04 | 24.42 | 6.56 |
| Stock Adjustments | -14.94 | 16.94 | 16.60 | -1.42 | -0.84 |
| Total Income | 703.60 | 873.83 | 777.91 | 536.85 | 556.34 |
| EXPENDITURE : | |||||
| Raw Materials | 635.28 | 791.34 | 666.47 | 391.74 | 476.36 |
| Power and Fuel Cost | 12.19 | 11.74 | 10.02 | 11.99 | 10.18 |
| Other Manufacturing Expenses | 13.13 | 11.86 | 18.04 | 12.49 | 12.93 |
| Selling and Administration Expenses | 1.09 | 2.67 | 1.71 | 5.45 | 2.44 |
| Miscellaneous Expenses | 4.78 | 5.58 | 5.23 | 6.53 | 4.21 |
| Employee Benefit Expenses | 23.51 | 23.02 | 20.71 | 20.26 | 16.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.63 | 27.63 | 55.75 | 88.40 | 33.92 |
| Interest | 10.38 | 11.33 | 11.19 | 18.96 | 10.31 |
| Gross Profit | 3.25 | 16.30 | 44.56 | 69.44 | 23.61 |
| Depreciation | 14.88 | 14.79 | 14.24 | 11.81 | 8.94 |
| Profit Before Tax | -11.63 | 1.51 | 30.32 | 57.63 | 14.67 |
| Current Tax | 0.00 | 0.27 | 3.36 | 11.50 | 3.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.54 | -1.05 | 8.41 | 7.47 | 1.18 |
| Reported Net Profit | -6.09 | 2.28 | 18.55 | 38.65 | 10.47 |
| Extraordinary Items | 0.03 | 0.00 | -0.02 | -0.08 | -0.02 |
| Adjusted Net Profit | -6.12 | 2.28 | 18.57 | 38.73 | 10.49 |
| Adjustment below Net Profit | 0.00 | 0.07 | -0.08 | 0.03 | 0.07 |
| Profit/Loss Balance carried down | 105.22 | 102.87 | 84.40 | 78.52 | 67.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 32.80 | 0.00 |
| P & L Balance carried down | 99.13 | 105.22 | 102.87 | 84.40 | 78.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.72 | 0.64 | 5.22 | 10.89 | 2.95 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.04 | 50.75 | 50.09 | 44.89 | 30.53 |
| Book Value(Adj)-Unit Curr | 49.04 | 50.75 | 50.09 | 44.89 | 30.53 |