| Genus Paper & Boards Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 538961 |
NSE Symbol : GENUSPAPER |
P/E(TTM) : 25.87 |
|
ISIN Demat : INE949P01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.52 |
|
Book Value(₹) : 19.05 |
Market Cap(₹Cr) : 345.83 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 849.15 | 651.03 | 655.12 | 439.89 | 285.72 |
| Other Income | 1.63 | 0.18 | 0.04 | 0.00 | 0.95 |
| Stock Adjustments | 21.85 | -8.92 | 15.76 | 4.33 | 0.07 |
| Total Income | 872.63 | 642.29 | 670.92 | 444.22 | 286.74 |
| EXPENDITURE : | |||||
| Raw Materials | 626.08 | 433.41 | 488.41 | 330.59 | 189.44 |
| Power and Fuel Cost | 98.13 | 84.30 | 102.17 | 50.32 | 32.39 |
| Other Manufacturing Expenses | 22.70 | 19.72 | 10.30 | 9.54 | 10.07 |
| Selling and Administration Expenses | 23.75 | 20.54 | 22.72 | 16.09 | 14.89 |
| Miscellaneous Expenses | 1.95 | 3.03 | 0.97 | 0.42 | 1.17 |
| Employee Benefit Expenses | 30.30 | 25.13 | 22.10 | 15.00 | 12.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.72 | 56.16 | 24.26 | 22.25 | 26.76 |
| Interest | 35.46 | 27.05 | 13.56 | 2.79 | 3.91 |
| Gross Profit | 34.26 | 29.11 | 10.70 | 19.46 | 22.85 |
| Depreciation | 26.06 | 23.44 | 24.68 | 13.35 | 12.71 |
| Profit Before Tax | 8.20 | 5.67 | -13.98 | 6.11 | 10.14 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.17 | 3.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.01 | -0.25 | -2.36 | -0.88 |
| Reported Net Profit | 8.08 | 5.66 | -13.73 | 8.31 | 7.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 |
| Adjusted Net Profit | 8.08 | 5.66 | -13.73 | 8.31 | 7.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 101.71 | 96.05 | 109.78 | 101.47 | 93.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 109.79 | 101.71 | 96.05 | 109.78 | 101.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.31 | 0.22 | -0.53 | 0.32 | 0.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 18.71 | 17.78 | 17.46 | 18.08 | 14.21 |
| Book Value(Adj)-Unit Curr | 18.71 | 17.78 | 17.46 | 18.08 | 14.21 |