| Indigo Paints Ltd | Industry : (Paints/Varnish) | |
|---|---|---|
|
BSE Code : 543258 |
NSE Symbol : INDIGOPNTS |
P/E(TTM) : 40.76 |
|
ISIN Demat : INE09VQ01012 |
Div & Yield% : 0.28 |
EPS(TTM) : 30.47 |
|
Book Value(₹) : 227.92 |
Market Cap(₹Cr) : 5,921.08 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,277.19 | 1,254.86 | 1,073.33 | 905.97 | 723.32 |
| Other Income | 17.46 | 13.43 | 10.07 | 10.89 | 3.59 |
| Stock Adjustments | -2.64 | 28.55 | 1.64 | 14.62 | 5.26 |
| Total Income | 1,292.01 | 1,296.84 | 1,085.04 | 931.48 | 732.17 |
| EXPENDITURE : | |||||
| Raw Materials | 680.45 | 682.36 | 596.89 | 528.14 | 381.78 |
| Power and Fuel Cost | 7.30 | 6.91 | 4.75 | 3.86 | 3.42 |
| Other Manufacturing Expenses | 134.28 | 141.94 | 109.39 | 10.37 | 9.13 |
| Selling and Administration Expenses | 105.16 | 115.61 | 101.05 | 179.69 | 157.87 |
| Miscellaneous Expenses | 11.52 | 11.56 | 8.27 | 6.21 | 5.56 |
| Employee Benefit Expenses | 104.27 | 92.33 | 73.10 | 56.33 | 48.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 249.03 | 246.13 | 191.60 | 146.88 | 126.11 |
| Interest | 2.96 | 1.59 | 1.38 | 1.33 | 3.81 |
| Gross Profit | 246.07 | 244.54 | 190.22 | 145.55 | 122.30 |
| Depreciation | 53.84 | 46.18 | 34.35 | 31.25 | 24.39 |
| Profit Before Tax | 192.23 | 198.36 | 155.87 | 114.30 | 97.91 |
| Current Tax | 43.94 | 42.59 | 25.47 | 28.77 | 24.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.35 | 7.11 | -1.53 | 1.47 | 2.35 |
| Reported Net Profit | 143.94 | 148.65 | 131.94 | 84.05 | 70.85 |
| Extraordinary Items | 0.11 | 0.46 | 0.72 | -0.04 | -0.02 |
| Adjusted Net Profit | 143.83 | 148.19 | 131.22 | 84.09 | 70.87 |
| Adjustment below Net Profit | -0.23 | -0.07 | -0.02 | 0.13 | -0.11 |
| Profit/Loss Balance carried down | 454.47 | 322.54 | 204.90 | 120.71 | 49.97 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 16.67 | 16.66 | 14.27 | 0.00 | 0.00 |
| P & L Balance carried down | 581.52 | 454.47 | 322.54 | 204.90 | 120.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 35.00 | 35.00 | 35.00 | 30.00 | 0.00 |
| Dividend Per Share(Rs) | 3.50 | 3.50 | 3.50 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 30.22 | 31.22 | 27.73 | 17.67 | 14.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.04 | 192.16 | 163.09 | 136.61 | 118.46 |
| Book Value(Adj)-Unit Curr | 220.04 | 192.16 | 163.09 | 136.61 | 118.46 |