| Royale Manor Hotels & Industries Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 526640 |
NSE Symbol : - |
P/E(TTM) : 31.09 |
|
ISIN Demat : INE008C01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.27 |
|
Book Value(₹) : 30.95 |
Market Cap(₹Cr) : 78.32 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.19 | 23.42 | 22.14 | 13.63 | 7.65 |
| Other Income | 2.06 | 1.70 | 1.08 | 0.87 | 2.25 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 25.25 | 25.12 | 23.22 | 14.50 | 9.90 |
| EXPENDITURE : | |||||
| Raw Materials | 2.83 | 2.64 | 2.55 | 2.08 | 1.50 |
| Power and Fuel Cost | 1.68 | 2.04 | 1.94 | 1.43 | 0.94 |
| Other Manufacturing Expenses | 4.42 | 3.22 | 2.65 | 1.63 | 0.98 |
| Selling and Administration Expenses | 3.30 | 3.56 | 3.14 | 1.95 | 1.50 |
| Miscellaneous Expenses | 0.73 | 0.47 | 0.56 | 0.39 | 0.31 |
| Employee Benefit Expenses | 6.13 | 5.76 | 5.54 | 3.75 | 2.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.16 | 7.44 | 6.83 | 3.26 | 2.17 |
| Interest | 0.73 | 0.81 | 0.94 | 0.98 | 0.97 |
| Gross Profit | 5.43 | 6.63 | 5.89 | 2.28 | 1.20 |
| Depreciation | 1.17 | 1.02 | 0.97 | 0.88 | 0.91 |
| Profit Before Tax | 4.26 | 5.61 | 4.92 | 1.40 | 0.29 |
| Current Tax | 1.07 | 1.39 | 1.16 | 0.55 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | -0.01 | -0.04 | -0.07 | -0.06 |
| Reported Net Profit | 3.10 | 4.22 | 3.79 | 0.92 | 0.28 |
| Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.84 |
| Adjusted Net Profit | 3.12 | 4.22 | 3.79 | 0.92 | -0.56 |
| Adjustment below Net Profit | -0.02 | 0.00 | 0.17 | 0.03 | 0.14 |
| Profit/Loss Balance carried down | 28.58 | 24.36 | 20.00 | 18.86 | 18.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.40 | -0.19 | 0.05 |
| P & L Balance carried down | 31.67 | 28.58 | 24.36 | 20.00 | 18.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.56 | 2.13 | 2.01 | 0.52 | 0.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.92 | 29.37 | 27.49 | 25.93 | 26.07 |
| Book Value(Adj)-Unit Curr | 30.92 | 29.37 | 27.49 | 25.93 | 26.07 |