| Waaree Renewable Technologies Ltd | Industry : (Power Infrastructure) | |
|---|---|---|
|
BSE Code : 534618 |
NSE Symbol : WAAREERTL |
P/E(TTM) : 28.51 |
|
ISIN Demat : INE299N01021 |
Div & Yield% : 0.10 |
EPS(TTM) : 33.97 |
|
Book Value(₹) : 63.33 |
Market Cap(₹Cr) : 10,096.80 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,597.46 | 876.18 | 341.73 | 153.56 | 7.60 |
| Other Income | 15.13 | 4.46 | 5.18 | 14.35 | 3.69 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,612.59 | 880.64 | 346.91 | 167.91 | 11.29 |
| EXPENDITURE : | |||||
| Raw Materials | 1,238.80 | 644.90 | 252.96 | 133.35 | 3.85 |
| Power and Fuel Cost | 0.41 | 0.19 | 0.00 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 5.12 | 0.71 | 0.12 | 0.00 | 0.00 |
| Selling and Administration Expenses | 9.18 | 4.64 | 2.69 | 1.41 | 0.41 |
| Miscellaneous Expenses | 7.42 | 1.53 | 0.50 | 0.04 | 0.03 |
| Employee Benefit Expenses | 29.56 | 17.30 | 9.47 | 5.53 | 0.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 322.11 | 211.36 | 81.17 | 27.58 | 6.44 |
| Interest | 14.84 | 6.77 | 1.18 | 1.47 | 3.62 |
| Gross Profit | 307.27 | 204.59 | 79.99 | 26.11 | 2.82 |
| Depreciation | 6.25 | 5.99 | 0.18 | 0.16 | 0.16 |
| Profit Before Tax | 301.02 | 198.60 | 79.81 | 25.95 | 2.66 |
| Current Tax | 65.56 | 45.14 | 20.45 | 5.15 | 0.51 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.98 | 7.98 | -0.04 | 0.40 | -0.19 |
| Reported Net Profit | 229.49 | 145.48 | 59.41 | 20.40 | 2.34 |
| Extraordinary Items | -0.93 | 0.04 | 0.11 | 0.01 | 0.00 |
| Adjusted Net Profit | 230.42 | 145.44 | 59.30 | 20.39 | 2.34 |
| Adjustment below Net Profit | 0.05 | -0.22 | 0.02 | 0.06 | 0.02 |
| Profit/Loss Balance carried down | 215.36 | 72.19 | 22.22 | 2.79 | 0.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 20.84 | 2.08 | 1.04 | 1.04 | 0.00 |
| P & L Balance carried down | 424.06 | 215.36 | 80.60 | 22.22 | 2.79 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 10.00 | 5.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.00 |
| Earnings Per Share-Unit Curr | 22.01 | 13.97 | 28.54 | 9.80 | 1.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.81 | 23.76 | 53.54 | 25.08 | 15.75 |
| Book Value(Adj)-Unit Curr | 43.81 | 23.76 | 10.71 | 5.02 | 3.15 |