| Basant Agro Tech (India) Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 524687 |
NSE Symbol : - |
P/E(TTM) : 21.61 |
|
ISIN Demat : INE473E01021 |
Div & Yield% : 0.41 |
EPS(TTM) : 0.56 |
|
Book Value(₹) : 20.02 |
Market Cap(₹Cr) : 109.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 469.69 | 408.89 | 565.00 | 466.47 | 329.42 |
| Other Income | 0.76 | 2.24 | 0.93 | 0.18 | 0.17 |
| Stock Adjustments | -9.25 | 16.56 | 3.74 | 39.77 | 9.15 |
| Total Income | 461.20 | 427.69 | 569.67 | 506.42 | 338.74 |
| EXPENDITURE : | |||||
| Raw Materials | 339.89 | 317.47 | 423.96 | 364.75 | 242.15 |
| Power and Fuel Cost | 9.95 | 9.29 | 10.66 | 9.28 | 8.22 |
| Other Manufacturing Expenses | 24.42 | 21.58 | 25.73 | 31.72 | 22.95 |
| Selling and Administration Expenses | 32.78 | 29.83 | 37.57 | 35.46 | 27.26 |
| Miscellaneous Expenses | 2.04 | 1.65 | 1.97 | 1.95 | 1.70 |
| Employee Benefit Expenses | 16.69 | 16.73 | 17.19 | 14.44 | 11.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 28.48 | 27.01 | 36.85 | 30.51 | 18.44 |
| Interest | 13.78 | 14.92 | 10.62 | 5.97 | 4.03 |
| Gross Profit | 14.70 | 12.09 | 26.23 | 24.54 | 14.41 |
| Depreciation | 7.64 | 7.17 | 6.35 | 5.19 | 4.94 |
| Profit Before Tax | 7.06 | 4.92 | 19.88 | 19.35 | 9.47 |
| Current Tax | 1.93 | 0.58 | 1.28 | 1.50 | 0.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.97 | 0.38 | 0.22 | -1.14 | -0.31 |
| Reported Net Profit | 4.17 | 3.96 | 18.38 | 18.99 | 9.16 |
| Extraordinary Items | 0.01 | 1.72 | 0.58 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.16 | 2.24 | 17.80 | 18.99 | 9.16 |
| Adjustment below Net Profit | -0.42 | -0.73 | -0.72 | -0.54 | -0.45 |
| Profit/Loss Balance carried down | 150.17 | 146.94 | 129.28 | 110.83 | 102.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 153.92 | 150.17 | 146.94 | 129.28 | 110.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 8.00 | 8.00 | 6.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.08 | 0.08 | 0.06 |
| Earnings Per Share-Unit Curr | 0.46 | 0.44 | 2.03 | 2.10 | 1.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.63 | 19.22 | 18.86 | 16.91 | 14.88 |
| Book Value(Adj)-Unit Curr | 19.63 | 19.22 | 18.86 | 16.91 | 14.88 |