| Electrotherm (India) Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 526608 |
NSE Symbol : ELECTHERM |
P/E(TTM) : 6.24 |
|
ISIN Demat : INE822G01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 135.51 |
|
Book Value(₹) : -85.42 |
Market Cap(₹Cr) : 1,077.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,115.37 | 4,271.50 | 3,074.05 | 2,830.28 | 2,526.79 |
| Other Income | 114.33 | 4.34 | 6.69 | 3.76 | 3.80 |
| Stock Adjustments | -27.88 | 15.25 | -9.81 | 48.01 | 6.51 |
| Total Income | 4,201.82 | 4,291.09 | 3,070.93 | 2,882.05 | 2,537.10 |
| EXPENDITURE : | |||||
| Raw Materials | 2,779.35 | 2,988.63 | 2,285.26 | 2,129.45 | 1,697.38 |
| Power and Fuel Cost | 159.52 | 151.05 | 125.48 | 87.65 | 94.50 |
| Other Manufacturing Expenses | 328.85 | 319.43 | 218.80 | 256.18 | 221.15 |
| Selling and Administration Expenses | 230.64 | 227.95 | 149.40 | 168.57 | 152.39 |
| Miscellaneous Expenses | 18.24 | 18.60 | 110.75 | 29.72 | 11.28 |
| Employee Benefit Expenses | 198.85 | 160.95 | 144.75 | 133.67 | 130.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 486.37 | 424.48 | 36.49 | 76.81 | 230.04 |
| Interest | 45.52 | 59.82 | 66.07 | 45.35 | 49.89 |
| Gross Profit | 440.85 | 364.66 | -29.58 | 31.46 | 180.15 |
| Depreciation | 44.39 | 45.23 | 47.08 | 85.78 | 116.85 |
| Profit Before Tax | 396.46 | 319.43 | -76.66 | -54.32 | 63.30 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -32.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 428.60 | 319.43 | -76.66 | -54.32 | 63.30 |
| Extraordinary Items | 106.78 | 0.06 | -104.75 | -22.33 | 0.05 |
| Adjusted Net Profit | 321.82 | 319.37 | 28.09 | -31.99 | 63.25 |
| Adjustment below Net Profit | -2.78 | -2.24 | -2.03 | 0.39 | 1.34 |
| Profit/Loss Balance carried down | -1,424.06 | -1,744.51 | -1,669.08 | -1,618.41 | -1,686.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -3.26 | -3.26 | -3.26 | -3.26 | -3.26 |
| P & L Balance carried down | -994.98 | -1,424.06 | -1,744.51 | -1,669.08 | -1,618.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 336.42 | 250.73 | -60.17 | -42.64 | 49.69 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -89.03 | -566.89 | -815.86 | -754.10 | -711.77 |
| Book Value(Adj)-Unit Curr | -89.03 | -566.89 | -815.86 | -754.10 | -711.77 |