| Savita Oil Technologies Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 524667 |
NSE Symbol : SOTL |
P/E(TTM) : 16.79 |
|
ISIN Demat : INE035D01020 |
Div & Yield% : 1.07 |
EPS(TTM) : 22.21 |
|
Book Value(₹) : 255.29 |
Market Cap(₹Cr) : 2,556.28 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,813.73 | 3,740.85 | 3,630.44 | 2,938.22 | 1,912.32 |
| Other Income | 55.14 | 74.31 | 22.94 | 30.80 | 31.82 |
| Stock Adjustments | -13.62 | 14.34 | 42.69 | 5.76 | 9.37 |
| Total Income | 3,855.25 | 3,829.50 | 3,696.07 | 2,974.78 | 1,953.51 |
| EXPENDITURE : | |||||
| Raw Materials | 3,165.16 | 3,107.21 | 2,967.15 | 2,277.61 | 1,354.07 |
| Power and Fuel Cost | 7.26 | 6.96 | 5.86 | 5.11 | 2.42 |
| Other Manufacturing Expenses | 20.51 | 19.11 | 18.24 | 20.90 | 16.44 |
| Selling and Administration Expenses | 294.09 | 238.38 | 191.43 | 162.61 | 149.46 |
| Miscellaneous Expenses | 56.11 | 45.05 | 76.20 | 40.94 | 36.86 |
| Employee Benefit Expenses | 95.00 | 84.91 | 78.41 | 78.66 | 62.06 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 217.09 | 327.88 | 358.77 | 388.94 | 332.21 |
| Interest | 27.88 | 37.78 | 35.41 | 19.30 | 8.92 |
| Gross Profit | 189.21 | 290.10 | 323.36 | 369.64 | 323.29 |
| Depreciation | 23.58 | 22.75 | 20.59 | 21.31 | 20.19 |
| Profit Before Tax | 165.63 | 267.35 | 302.77 | 348.33 | 303.10 |
| Current Tax | 36.11 | 58.15 | 78.64 | 89.01 | 78.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.75 | 4.91 | -1.58 | -1.17 | 0.17 |
| Reported Net Profit | 123.77 | 204.29 | 225.70 | 260.49 | 223.96 |
| Extraordinary Items | 23.05 | 13.35 | 7.47 | 4.84 | 6.99 |
| Adjusted Net Profit | 100.72 | 190.94 | 218.23 | 255.65 | 216.97 |
| Adjustment below Net Profit | -9.63 | -0.46 | 0.03 | -8.67 | -0.67 |
| Profit/Loss Balance carried down | 1,616.13 | 1,439.95 | 1,248.77 | 1,018.28 | 739.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.42 | 27.64 | 34.55 | 21.33 | 0.00 |
| P & L Balance carried down | 1,702.85 | 1,616.13 | 1,439.95 | 1,248.77 | 962.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 200.00 | 250.00 | 150.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 4.00 | 25.00 | 15.00 |
| Earnings Per Share-Unit Curr | 18.05 | 29.56 | 32.66 | 188.49 | 159.16 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 244.38 | 235.20 | 209.70 | 910.18 | 775.96 |
| Book Value(Adj)-Unit Curr | 244.38 | 235.20 | 209.70 | 182.04 | 155.19 |