| JTL Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 534600 |
NSE Symbol : JTLIND |
P/E(TTM) : 30.82 |
|
ISIN Demat : INE391J01032 |
Div & Yield% : 0.21 |
EPS(TTM) : 2.03 |
|
Book Value(₹) : 32.71 |
Market Cap(₹Cr) : 2,390.43 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,912.91 | 2,040.75 | 1,548.40 | 1,355.32 | 435.76 |
| Other Income | 22.56 | 7.55 | 4.94 | 3.79 | 4.61 |
| Stock Adjustments | -7.51 | -4.25 | 5.53 | 34.16 | -0.29 |
| Total Income | 1,927.96 | 2,044.05 | 1,558.87 | 1,393.27 | 440.08 |
| EXPENDITURE : | |||||
| Raw Materials | 1,673.46 | 1,794.02 | 1,344.14 | 1,237.23 | 392.04 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 53.12 | 52.64 | 46.66 | 28.80 | 1.06 |
| Selling and Administration Expenses | 27.10 | 15.33 | 14.94 | 16.30 | 6.41 |
| Miscellaneous Expenses | 2.87 | 1.75 | 1.59 | 1.15 | 0.60 |
| Employee Benefit Expenses | 26.30 | 20.05 | 18.32 | 16.58 | 2.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 145.11 | 160.26 | 133.22 | 93.21 | 37.40 |
| Interest | 4.41 | 5.09 | 6.35 | 7.72 | 8.66 |
| Gross Profit | 140.70 | 155.17 | 126.87 | 85.49 | 28.74 |
| Depreciation | 9.11 | 5.56 | 4.26 | 3.15 | 1.71 |
| Profit Before Tax | 131.59 | 149.61 | 122.61 | 82.34 | 27.03 |
| Current Tax | 31.90 | 37.71 | 31.21 | 21.24 | 6.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.88 | -0.67 | 1.27 | 0.04 | 0.35 |
| Reported Net Profit | 98.81 | 112.56 | 90.12 | 61.06 | 20.06 |
| Extraordinary Items | 1.19 | 1.37 | -0.80 | 0.00 | 0.00 |
| Adjusted Net Profit | 97.62 | 111.19 | 90.92 | 61.06 | 20.06 |
| Adjustment below Net Profit | -0.46 | 0.08 | 0.03 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 338.03 | 227.08 | 133.81 | 58.05 | 40.78 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.79 | 1.69 | -3.12 | -14.70 | 0.00 |
| P & L Balance carried down | 431.59 | 338.03 | 227.08 | 133.81 | 60.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 12.50 | 10.00 | 0.00 | 20.00 |
| Dividend Per Share(Rs) | 0.13 | 0.25 | 0.20 | 0.00 | 2.00 |
| Earnings Per Share-Unit Curr | 2.51 | 6.36 | 10.69 | 9.08 | 18.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.69 | 30.55 | 48.27 | 29.41 | 76.63 |
| Book Value(Adj)-Unit Curr | 26.69 | 15.28 | 12.07 | 7.35 | 3.83 |