| Indo Amines Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524648 |
NSE Symbol : INDOAMIN |
P/E(TTM) : 11.70 |
|
ISIN Demat : INE760F01028 |
Div & Yield% : 0.42 |
EPS(TTM) : 10.11 |
|
Book Value(₹) : 49.25 |
Market Cap(₹Cr) : 858.35 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,056.58 | 924.98 | 922.06 | 780.18 | 539.35 |
| Other Income | 14.86 | 15.05 | 3.63 | 10.28 | 7.11 |
| Stock Adjustments | 10.11 | 3.84 | -2.35 | 8.31 | -2.71 |
| Total Income | 1,081.55 | 943.87 | 923.34 | 798.77 | 543.75 |
| EXPENDITURE : | |||||
| Raw Materials | 704.37 | 635.19 | 624.98 | 533.82 | 342.63 |
| Power and Fuel Cost | 58.84 | 54.02 | 50.73 | 39.70 | 28.25 |
| Other Manufacturing Expenses | 67.79 | 55.23 | 51.94 | 49.76 | 37.83 |
| Selling and Administration Expenses | 81.52 | 63.60 | 73.69 | 84.09 | 45.91 |
| Miscellaneous Expenses | 4.35 | 3.16 | 3.41 | 1.56 | 2.49 |
| Employee Benefit Expenses | 44.53 | 36.44 | 31.83 | 26.97 | 23.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 120.14 | 96.23 | 86.74 | 62.88 | 63.20 |
| Interest | 21.70 | 21.70 | 17.01 | 13.73 | 9.06 |
| Gross Profit | 98.44 | 74.53 | 69.73 | 49.15 | 54.14 |
| Depreciation | 16.57 | 14.99 | 17.12 | 13.96 | 11.06 |
| Profit Before Tax | 81.87 | 59.54 | 52.61 | 35.19 | 43.08 |
| Current Tax | 19.02 | 12.64 | 11.96 | 7.40 | 10.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | 2.40 | 2.65 | 2.87 | -0.77 |
| Reported Net Profit | 61.40 | 44.49 | 37.99 | 24.91 | 32.99 |
| Extraordinary Items | -0.01 | 1.70 | 0.02 | 0.04 | 0.18 |
| Adjusted Net Profit | 61.41 | 42.79 | 37.97 | 24.87 | 32.81 |
| Adjustment below Net Profit | -0.01 | -0.50 | -0.15 | -0.49 | 0.59 |
| Profit/Loss Balance carried down | 191.56 | 151.10 | 116.20 | 93.90 | 65.62 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.53 | 3.53 | 3.53 | 2.12 | 5.30 |
| P & L Balance carried down | 249.41 | 191.56 | 150.51 | 116.20 | 93.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.77 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 11.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 1.10 |
| Earnings Per Share-Unit Curr | 8.46 | 6.13 | 5.37 | 3.52 | 9.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.42 | 35.45 | 30.54 | 25.69 | 45.08 |
| Book Value(Adj)-Unit Curr | 43.42 | 35.45 | 30.54 | 25.69 | 22.54 |