| NELCO Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 504112 |
NSE Symbol : NELCO |
P/E(TTM) : 209.72 |
|
ISIN Demat : INE045B01015 |
Div & Yield% : 0.13 |
EPS(TTM) : 3.61 |
|
Book Value(₹) : 54.20 |
Market Cap(₹Cr) : 1,727.70 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 205.63 | 222.68 | 197.04 | 143.16 | 131.12 |
| Other Income | 3.95 | 2.36 | 2.68 | 3.46 | 4.55 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 209.58 | 225.04 | 199.72 | 146.62 | 135.67 |
| EXPENDITURE : | |||||
| Raw Materials | 0.02 | 0.19 | 0.27 | 0.43 | 0.09 |
| Power and Fuel Cost | 2.15 | 1.91 | 1.74 | 1.33 | 1.69 |
| Other Manufacturing Expenses | 104.51 | 110.15 | 95.32 | 70.46 | 61.78 |
| Selling and Administration Expenses | 37.12 | 37.26 | 32.47 | 26.18 | 22.61 |
| Miscellaneous Expenses | 1.88 | 1.58 | 2.63 | 1.88 | 2.52 |
| Employee Benefit Expenses | 29.34 | 27.85 | 23.39 | 21.15 | 18.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.56 | 46.10 | 43.90 | 25.19 | 27.99 |
| Interest | 2.01 | 3.02 | 3.90 | 2.68 | 4.38 |
| Gross Profit | 32.55 | 43.08 | 40.00 | 22.51 | 23.61 |
| Depreciation | 12.63 | 12.84 | 10.65 | 8.35 | 8.09 |
| Profit Before Tax | 19.92 | 30.24 | 29.35 | 14.16 | 15.52 |
| Current Tax | 10.58 | 13.44 | 8.53 | 3.51 | 3.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.47 | -4.47 | -0.06 | -0.44 | -0.21 |
| Reported Net Profit | 9.81 | 21.27 | 20.88 | 11.09 | 12.27 |
| Extraordinary Items | 0.00 | 0.03 | -0.03 | 0.87 | 3.03 |
| Adjusted Net Profit | 9.81 | 21.24 | 20.91 | 10.22 | 9.24 |
| Adjustment below Net Profit | -0.14 | -0.10 | -0.25 | -0.56 | 15.89 |
| Profit/Loss Balance carried down | 92.27 | 75.66 | 59.14 | 51.35 | 25.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.02 | 4.56 | 4.11 | 2.74 | 2.74 |
| P & L Balance carried down | 96.92 | 92.27 | 75.66 | 59.14 | 51.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 22.00 | 20.00 | 18.00 | 12.00 |
| Dividend Per Share(Rs) | 1.00 | 2.20 | 2.00 | 1.80 | 1.20 |
| Earnings Per Share-Unit Curr | 4.30 | 9.32 | 9.15 | 4.86 | 5.38 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 53.64 | 51.60 | 44.32 | 37.06 | 33.64 |
| Book Value(Adj)-Unit Curr | 53.64 | 51.60 | 44.32 | 37.06 | 33.64 |