| RHI Magnesita India Ltd | Industry : (Refractories) | |
|---|---|---|
|
BSE Code : 534076 |
NSE Symbol : RHIM |
P/E(TTM) : 50.62 |
|
ISIN Demat : INE743M01012 |
Div & Yield% : 0.57 |
EPS(TTM) : 8.74 |
|
Book Value(₹) : 199.09 |
Market Cap(₹Cr) : 9,136.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,891.86 | 2,824.09 | 2,488.37 | 1,990.71 | 1,366.41 |
| Other Income | 5.26 | 7.43 | 13.04 | 9.39 | 12.04 |
| Stock Adjustments | 113.80 | -110.72 | 24.63 | 123.57 | 63.80 |
| Total Income | 3,010.92 | 2,720.80 | 2,526.04 | 2,123.67 | 1,442.25 |
| EXPENDITURE : | |||||
| Raw Materials | 1,924.10 | 1,638.20 | 1,602.68 | 1,314.47 | 917.11 |
| Power and Fuel Cost | 62.67 | 70.01 | 67.60 | 50.55 | 38.09 |
| Other Manufacturing Expenses | 240.31 | 212.05 | 185.03 | 170.18 | 137.57 |
| Selling and Administration Expenses | 119.99 | 95.35 | 88.04 | 55.65 | 20.54 |
| Miscellaneous Expenses | 25.01 | 355.00 | 693.94 | 16.82 | 3.50 |
| Employee Benefit Expenses | 249.62 | 230.59 | 170.69 | 123.01 | 105.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 389.22 | 119.60 | -281.94 | 392.99 | 220.35 |
| Interest | 11.20 | 17.04 | 21.13 | 3.26 | 7.03 |
| Gross Profit | 378.02 | 102.56 | -303.07 | 389.73 | 213.32 |
| Depreciation | 77.15 | 68.15 | 41.78 | 33.63 | 29.61 |
| Profit Before Tax | 300.87 | 34.41 | -344.85 | 356.10 | 183.71 |
| Current Tax | 74.42 | 86.59 | 78.47 | 90.54 | 48.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.44 | 3.20 | 3.47 | -2.37 | -1.19 |
| Reported Net Profit | 223.00 | -55.38 | -426.79 | 267.92 | 135.95 |
| Extraordinary Items | -1.01 | 521.72 | -742.97 | -0.28 | 0.00 |
| Adjusted Net Profit | 224.01 | -577.10 | 316.18 | 268.20 | 135.95 |
| Adjustment below Net Profit | -0.31 | -0.06 | -0.41 | -5.80 | 0.07 |
| Profit/Loss Balance carried down | 270.34 | 377.40 | 844.85 | 622.98 | 521.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 51.63 | 51.63 | 40.25 | 40.25 | 34.21 |
| P & L Balance carried down | 441.42 | 270.34 | 377.40 | 844.85 | 622.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 10.80 | -2.68 | -22.70 | 16.64 | 11.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 197.36 | 188.94 | 155.77 | 63.81 | 66.71 |
| Book Value(Adj)-Unit Curr | 197.36 | 188.94 | 155.77 | 63.81 | 66.71 |