| Vedanta Power Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 544781 |
NSE Symbol : VEDPOWER |
P/E(TTM) : 26.31 |
|
ISIN Demat : INE694L01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.56 |
|
Book Value(₹) : 6.75 |
Market Cap(₹Cr) : 16,052.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,240.51 | 5,303.74 | 5,800.61 | 4,406.06 | 3,853.08 |
| Other Income | 3.70 | 810.40 | 6.00 | 17.68 | 4.93 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5,244.21 | 6,114.14 | 5,806.61 | 4,423.74 | 3,858.01 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 3,835.83 | 3,886.16 | 4,374.07 | 3,049.64 | 2,430.88 |
| Other Manufacturing Expenses | 224.37 | 230.02 | 206.84 | 203.17 | 191.90 |
| Selling and Administration Expenses | 79.77 | 83.52 | 97.93 | 41.76 | 61.35 |
| Miscellaneous Expenses | 8.92 | 8.98 | 22.95 | 71.64 | 59.91 |
| Employee Benefit Expenses | 24.05 | 25.51 | 25.71 | 23.36 | 20.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,071.27 | 1,879.95 | 1,079.11 | 1,034.17 | 1,093.59 |
| Interest | 619.08 | 667.70 | 711.94 | 740.70 | 733.38 |
| Gross Profit | 452.19 | 1,212.25 | 367.17 | 293.47 | 360.21 |
| Depreciation | 441.99 | 456.46 | 460.32 | 455.30 | 457.41 |
| Profit Before Tax | 10.20 | 755.79 | -93.15 | -161.83 | -97.20 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -21.64 | 153.64 | -22.87 | -40.19 | -24.10 |
| Reported Net Profit | 31.84 | 602.15 | -70.28 | -121.64 | -73.10 |
| Extraordinary Items | -3.42 | 640.62 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 35.26 | -38.47 | -70.28 | -121.64 | -73.10 |
| Adjustment below Net Profit | -0.01 | -1.08 | 0.00 | 0.00 | 0.23 |
| Profit/Loss Balance carried down | 416.15 | -184.92 | -114.64 | -19.92 | 52.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -26.06 | 0.00 |
| P & L Balance carried down | 447.98 | 416.15 | -184.92 | -115.50 | -19.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.10 | 1.88 | -0.22 | -0.38 | -0.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.40 | 11.30 | 9.42 | 9.64 | 10.02 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
