| Future Market Networks Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 533296 |
NSE Symbol : FMNL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE360L01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 19.60 |
Market Cap(₹Cr) : 55.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 91.04 | 82.88 | 86.82 | 80.67 | 64.55 |
| Other Income | 62.91 | 14.61 | 6.35 | 4.83 | 7.75 |
| Stock Adjustments | -1.47 | -0.50 | -3.15 | -0.01 | -0.01 |
| Total Income | 152.48 | 96.99 | 90.02 | 85.49 | 72.29 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.79 | 0.91 | 0.94 | 0.71 | 1.82 |
| Other Manufacturing Expenses | 22.93 | 22.49 | 20.88 | 18.24 | 24.70 |
| Selling and Administration Expenses | 8.14 | 3.50 | 5.52 | 4.98 | 4.88 |
| Miscellaneous Expenses | 9.25 | 28.08 | 41.57 | 17.37 | 15.17 |
| Employee Benefit Expenses | 7.99 | 8.75 | 7.17 | 6.53 | 4.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 103.38 | 33.25 | 13.94 | 37.66 | 21.19 |
| Interest | 11.18 | 14.69 | 19.43 | 20.40 | 20.56 |
| Gross Profit | 92.20 | 18.56 | -5.49 | 17.26 | 0.63 |
| Depreciation | 12.26 | 12.28 | 16.60 | 17.62 | 37.29 |
| Profit Before Tax | 79.94 | 6.28 | -22.09 | -0.36 | -36.66 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.44 | 12.08 | 9.52 | 12.02 | -7.90 |
| Reported Net Profit | 67.50 | -5.80 | -31.62 | -12.37 | -28.82 |
| Extraordinary Items | 47.53 | 20.06 | -10.89 | -20.25 | -9.36 |
| Adjusted Net Profit | 19.97 | -25.86 | -20.73 | 7.88 | -19.46 |
| Adjustment below Net Profit | -0.20 | -0.16 | -0.04 | 0.01 | -0.02 |
| Profit/Loss Balance carried down | -317.02 | -311.06 | -279.40 | -267.05 | -238.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -249.72 | -317.02 | -311.06 | -279.40 | -267.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.13 | -1.01 | -5.49 | -2.15 | -5.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.47 | 6.06 | 7.21 | 12.74 | 21.94 |
| Book Value(Adj)-Unit Curr | 17.47 | 6.06 | 7.21 | 12.74 | 21.94 |