| Pyramid Technoplast Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 543969 |
NSE Symbol : PYRAMID |
P/E(TTM) : 22.62 |
|
ISIN Demat : INE0MIS01010 |
Div & Yield% : 0.30 |
EPS(TTM) : 7.47 |
|
Book Value(₹) : 71.11 |
Market Cap(₹Cr) : 621.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 591.34 | 532.42 | 480.03 | 400.42 | 313.50 |
| Other Income | 3.80 | 4.73 | 2.00 | 2.23 | 2.67 |
| Stock Adjustments | -0.66 | 1.15 | 0.48 | -0.09 | 0.10 |
| Total Income | 594.48 | 538.30 | 482.51 | 402.56 | 316.27 |
| EXPENDITURE : | |||||
| Raw Materials | 448.79 | 403.99 | 363.33 | 298.63 | 229.91 |
| Power and Fuel Cost | 20.89 | 19.14 | 15.62 | 13.16 | 13.03 |
| Other Manufacturing Expenses | 7.55 | 8.55 | 8.20 | 5.51 | 3.84 |
| Selling and Administration Expenses | 40.24 | 31.99 | 22.65 | 21.58 | 19.08 |
| Miscellaneous Expenses | 7.97 | 4.50 | 3.36 | 3.55 | 3.15 |
| Employee Benefit Expenses | 22.26 | 21.34 | 17.55 | 15.70 | 14.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.78 | 48.79 | 51.79 | 44.43 | 32.51 |
| Interest | 2.70 | 2.34 | 4.05 | 4.85 | 5.22 |
| Gross Profit | 44.08 | 46.45 | 47.74 | 39.58 | 27.29 |
| Depreciation | 7.95 | 6.35 | 4.93 | 4.42 | 4.39 |
| Profit Before Tax | 36.13 | 40.10 | 42.81 | 35.16 | 22.90 |
| Current Tax | 8.07 | 9.74 | 10.60 | 8.73 | 5.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.39 | 1.01 | 0.45 | 0.28 | 0.15 |
| Reported Net Profit | 26.67 | 29.34 | 31.76 | 26.15 | 16.99 |
| Extraordinary Items | 0.36 | -0.05 | -0.06 | -0.02 | -0.02 |
| Adjusted Net Profit | 26.31 | 29.39 | 31.82 | 26.17 | 17.01 |
| Adjustment below Net Profit | 0.46 | -0.04 | -22.93 | 0.21 | -0.08 |
| Profit/Loss Balance carried down | 105.27 | 75.97 | 67.14 | 40.78 | 23.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 132.40 | 105.27 | 75.97 | 67.14 | 40.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.25 | 7.98 | 10.15 | 66.86 | 43.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.78 | 60.40 | 34.28 | 192.31 | 124.91 |
| Book Value(Adj)-Unit Curr | 67.78 | 60.40 | - | - | - |