| Porwal Auto Components Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532933 |
NSE Symbol : - |
P/E(TTM) : 19.33 |
|
ISIN Demat : INE386I01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.93 |
|
Book Value(₹) : 44.09 |
Market Cap(₹Cr) : 85.53 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 140.45 | 146.39 | 140.61 | 107.13 | 69.68 |
| Other Income | 0.15 | 0.69 | 0.04 | 1.10 | 1.12 |
| Stock Adjustments | -1.48 | 1.33 | 0.13 | 3.15 | 1.11 |
| Total Income | 139.12 | 148.41 | 140.78 | 111.38 | 71.91 |
| EXPENDITURE : | |||||
| Raw Materials | 69.83 | 76.91 | 80.71 | 62.26 | 32.40 |
| Power and Fuel Cost | 12.50 | 12.89 | 11.84 | 9.94 | 7.18 |
| Other Manufacturing Expenses | 30.90 | 30.04 | 26.71 | 20.21 | 14.27 |
| Selling and Administration Expenses | 4.85 | 3.01 | 2.74 | 2.41 | 1.53 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.33 | 0.64 |
| Employee Benefit Expenses | 13.61 | 12.78 | 11.08 | 9.97 | 7.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.42 | 12.77 | 7.69 | 6.26 | 8.81 |
| Interest | 1.85 | 2.36 | 2.77 | 2.21 | 1.67 |
| Gross Profit | 5.57 | 10.41 | 4.92 | 4.05 | 7.14 |
| Depreciation | 5.38 | 5.79 | 5.96 | 7.07 | 6.09 |
| Profit Before Tax | 0.19 | 4.62 | -1.04 | -3.02 | 1.05 |
| Current Tax | 0.03 | 0.77 | 0.00 | 0.00 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -2.86 | -0.07 |
| Reported Net Profit | 0.16 | 3.85 | -1.03 | -0.16 | 0.93 |
| Extraordinary Items | 0.04 | 0.56 | 0.03 | 1.09 | 0.92 |
| Adjusted Net Profit | 0.12 | 3.29 | -1.06 | -1.25 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 14.74 | 10.89 | 11.92 | 12.09 | 11.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 14.91 | 14.74 | 10.89 | 11.92 | 12.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.11 | 2.55 | -0.68 | -0.11 | 0.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.67 | 41.57 | 39.01 | 39.70 | 39.81 |
| Book Value(Adj)-Unit Curr | 41.67 | 41.57 | 39.01 | 39.70 | 39.81 |