| Zodiac Clothing Company Ltd | Industry : (Readymade Garments/ Apparells) | |
|---|---|---|
|
BSE Code : 521163 |
NSE Symbol : ZODIACLOTH |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE206B01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 61.24 |
Market Cap(₹Cr) : 229.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 172.91 | 144.12 | 169.00 | 128.24 | 99.95 |
| Other Income | 12.00 | 7.55 | 46.49 | 32.38 | 32.54 |
| Stock Adjustments | 4.29 | 2.03 | -8.59 | -6.80 | -8.14 |
| Total Income | 189.20 | 153.70 | 206.90 | 153.82 | 124.35 |
| EXPENDITURE : | |||||
| Raw Materials | 77.75 | 62.57 | 66.38 | 49.97 | 34.98 |
| Power and Fuel Cost | 4.76 | 4.58 | 4.57 | 3.99 | 3.38 |
| Other Manufacturing Expenses | 26.07 | 19.36 | 22.99 | 21.35 | 13.65 |
| Selling and Administration Expenses | 32.63 | 29.17 | 28.51 | 21.58 | 18.25 |
| Miscellaneous Expenses | 7.47 | 4.61 | 3.98 | 2.82 | 6.04 |
| Employee Benefit Expenses | 45.41 | 41.82 | 39.79 | 37.40 | 38.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -4.89 | -8.41 | 40.68 | 16.70 | 9.67 |
| Interest | 9.49 | 7.96 | 8.12 | 7.24 | 9.78 |
| Gross Profit | -14.38 | -16.37 | 32.56 | 9.46 | -0.11 |
| Depreciation | 20.12 | 18.74 | 17.40 | 18.30 | 23.06 |
| Profit Before Tax | -34.50 | -35.11 | 15.16 | -8.84 | -23.17 |
| Current Tax | 0.00 | 0.00 | 0.01 | 1.27 | 1.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.81 | -0.25 | -0.64 | -0.23 | -0.35 |
| Reported Net Profit | -40.31 | -34.87 | 15.79 | -9.88 | -23.91 |
| Extraordinary Items | -0.63 | -0.53 | 37.90 | -0.65 | -1.75 |
| Adjusted Net Profit | -39.68 | -34.34 | -22.11 | -9.23 | -22.16 |
| Adjustment below Net Profit | 0.47 | -0.24 | 0.91 | 0.38 | 0.73 |
| Profit/Loss Balance carried down | 46.33 | 81.44 | 64.73 | 74.23 | 95.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -1.85 |
| P & L Balance carried down | 6.49 | 46.33 | 81.44 | 64.73 | 74.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -15.51 | -13.41 | 6.08 | -3.99 | -9.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 69.11 | 85.90 | 98.45 | 90.44 | 92.09 |
| Book Value(Adj)-Unit Curr | 69.11 | 85.90 | 98.45 | 90.44 | 92.09 |